XML 51 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Investments, Risk Ratings and LTV Ratios (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Loans and Investments    
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00% 5.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00% 75.00%
Credit risk concentration | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 4,279,611 $ 3,283,342
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00% 5.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00% 75.00%
Credit risk concentration | Loans and investments portfolio | New York    
Loans and Investments    
Concentration risk, percentage 18.00% 23.00%
Credit risk concentration | Loans and investments portfolio | Texas    
Loans and Investments    
Concentration risk, percentage 12.00% 18.00%
Credit risk concentration | Multifamily | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 3,429,278 $ 2,427,920
Percentage of Portfolio 80.00% 74.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00% 5.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00% 75.00%
Credit risk concentration | Land | Substandard    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 151,628
Percentage of Portfolio   5.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   0.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   90.00%
Credit risk concentration | Land | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 221,489  
Percentage of Portfolio 5.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 87.00%  
Credit risk concentration | Healthcare | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 203,694 $ 122,775
Percentage of Portfolio 5.00% 4.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00% 0.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00% 77.00%
Credit risk concentration | Hotel | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 142,300 $ 100,075
Percentage of Portfolio 3.00% 3.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 10.00% 13.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 60.00% 66.00%
Credit risk concentration | Office | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 134,007 $ 132,047
Percentage of Portfolio 3.00% 4.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 3.00% 3.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 67.00% 68.00%
Credit risk concentration | Single-Family Rental | Pass    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 71,592  
Percentage of Portfolio 2.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 71.00%  
Credit risk concentration | Retail | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 45,367
Percentage of Portfolio   1.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   6.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   65.00%
Credit risk concentration | Retail | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 49,258  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 6.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 62.00%  
Credit risk concentration | Self Storage | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 26,293 $ 301,830
Percentage of Portfolio 1.00% 9.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 24.00% 0.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 53.00% 72.00%
Credit risk concentration | Other | Doubtful    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 1,700 $ 1,700
Percentage of Portfolio 1.00% 1.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 63.00% 63.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 63.00% 63.00%