XML 60 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Preferred Stock
Common Stock
Preferred stock of private REIT
Common Stock
Additional Paid-in Capital
Preferred stock of private REIT
Additional Paid-in Capital
Accumulated Deficit
Preferred stock of private REIT
Accumulated Deficit
Accumulated Other Comprehensive Income
Total Arbor Realty Trust, Inc. Stockholders' Equity
Preferred stock of private REIT
Total Arbor Realty Trust, Inc. Stockholders' Equity
Noncontrolling Interest
Preferred stock of private REIT
Total
Balance at Dec. 31, 2016 $ 89,508   $ 514   $ 621,932   $ (125,134) $ 321   $ 587,141 $ 159,897   $ 747,038
Balance (in shares) at Dec. 31, 2016 24,942,269   51,401,295                    
Increase (Decrease) in Stockholders' Equity                          
Issuance of common stock     $ 95   76,130         76,225     76,225
Issuance of common stock (in shares)     9,500,000                    
Issuance of convertible senior unsecured notes, net         4,556         4,556     4,556
Stock-based compensation     $ 8   4,832         4,840     4,840
Stock-based compensation (in shares)     827,283                    
Forfeiture of unvested restricted stock (in shares)     (5,191)                    
Distributions - common stock             (42,612)     (42,612)     (42,612)
Distributions - preferred stock             (7,554)     (7,554)     (7,554)
Distributions - preferred stock of private REIT           $ (15)     $ (15)     $ (15)  
Distributions - noncontrolling interest                     (15,286)   (15,286)
Unrealized gain (loss) on securities available-for-sale                         (382)
Unrealized loss on derivative financial instruments, net               (382)   (382)     (382)
Reclassification of net realized loss on derivatives designated as cash flow hedges into earnings               237   237     237
Net income             73,389     73,389 24,120   97,509
Balance at Dec. 31, 2017 $ 89,508   $ 617   707,450   (101,926) 176   695,825 168,731   864,556
Balance (in shares) at Dec. 31, 2017 24,942,269   61,723,387                    
Increase (Decrease) in Stockholders' Equity                          
Issuance of common stock     $ 152   156,265         156,417     156,417
Issuance of common stock (in shares)     15,152,700                    
Repurchase of common stock     $ (9)   (10,057)         (10,066)     (10,066)
Repurchase of common stock (in shares)     (870,000)                    
Issuance of common stock from convertible debt     $ 73   80,118         80,191     80,191
Issuance of common stock from convertible debt (in shares)     7,296,893                    
Issuance of convertible senior unsecured notes, net         9,436         9,436     9,436
Extinguishment of convertible senior unsecured notes         (70,271)         (70,271)     (70,271)
Stock-based compensation     $ 7   6,088         6,095     6,095
Stock-based compensation (in shares)     691,015                    
Forfeiture of unvested restricted stock (in shares)   (6,288)                      
Distributions - common stock             (80,681)     (80,681)     (80,681)
Distributions - preferred stock             (7,554)     (7,554)     (7,554)
Distributions - preferred stock of private REIT             (14)     (14)     (14)
Distributions - noncontrolling interest                     (23,749)   (23,749)
Redemption of operating partnership units $ (6)                 (6) (6,839)   (6,845)
Redemption of operating partnership units (in shares) (577,185)                        
Reclassification of net unrealized gains on available-for-sale securities into accumulated deficit             176 $ (176)         (176)
Net income             115,866     115,866 32,185   148,051
Balance at Dec. 31, 2018 $ 89,502   $ 840   879,029   (74,133)     895,238 170,328   1,065,566
Balance (in shares) at Dec. 31, 2018 24,365,084   83,987,707                    
Increase (Decrease) in Stockholders' Equity                          
Issuance of common stock     $ 198   260,185         260,383     260,383
Issuance of common stock (in shares)     19,837,000                    
Repurchase of common stock   $ (9)   $ (11,565)         $ (11,574)     $ (11,574)  
Repurchase of common stock (in shares)   (920,000) (920,000)                    
Issuance of common stock upon vesting of restricted stock units     $ 2   (2,904)         (2,902)     (2,902)
Issuance of common stock upon vesting of restricted stock units (in shares)     203,492                    
Net settlement on vesting of restricted stock     $ (1)   (731)         (732)     (732)
Net settlement on vesting of restricted stock (in shares)     (58,070)                    
Issuance of common stock from convertible debt     $ 47   69,232         69,279     69,279
Issuance of common stock from convertible debt (in shares)     4,695,653                    
Issuance of convertible senior unsecured notes, net         8,684         8,684     8,684
Extinguishment of convertible senior unsecured notes         (69,510)         (69,510)     (69,510)
Stock-based compensation     $ 8   9,506         9,514     9,514
Stock-based compensation (in shares)     818,443                    
Forfeiture of unvested restricted stock (in shares)     (18,120)                    
Issuance of common stock from special dividend     $ 9   10,070         10,079     10,079
Issuance of common stock from special dividend (in shares)     901,432                    
Issuance of operating partnership units and special voting preferred stock from special dividend $ 2                 2 2,476   2,478
Issuance of operating partnership units and special voting preferred stock from special dividend (in shares) 221,666                        
Distributions - common stock             (107,846)     (107,846)     (107,846)
Distributions - preferred stock             (7,554)     (7,554)     (7,554)
Distributions - preferred stock of private REIT             (15)     (15)     (15)
Distributions - noncontrolling interest                     (23,387)   (23,387)
Redemption of operating partnership units $ (3)   $ 3   2,936         2,936 (4,610)   (1,674)
Redemption of operating partnership units (in shares) (391,156)   258,677                    
Net income             128,628     128,628 26,610   155,238
Balance at Dec. 31, 2019 $ 89,501   $ 1,097   $ 1,154,932   $ (60,920)     $ 1,184,610 $ 171,417   $ 1,356,027
Balance (in shares) at Dec. 31, 2019 24,195,594   109,706,214