XML 78 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Obligations, Collateralized Loan Obligations (Details)
 1 Months Ended 12 Months Ended
Nov. 30, 2019
USD ($)
tranche
item
Jun. 30, 2019
USD ($)
tranche
item
Jun. 30, 2018
USD ($)
tranche
item
Dec. 31, 2017
USD ($)
tranche
item
Sep. 30, 2017
USD ($)
Aug. 31, 2017
USD ($)
tranche
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Obligations                  
Proceeds from issuance of collateralized loan obligations             $ 1,067,193,000 $ 441,000,000 $ 918,274,000
Debt, Carrying Value             $ 2,130,121,000 $ 1,593,548,000  
Weighted average note rate (as a percent)             3.54% 4.35%  
Payoffs and paydowns of collateralized loan obligations             $ 529,250,000 $ 267,750,000 219,000,000
CLOs                  
Debt Obligations                  
Debt, Face Value             2,147,467,000 1,609,524,000  
Debt, Carrying Value             $ 2,130,121,000 $ 1,593,548,000  
Weighted average note rate (as a percent)             3.23% 4.22%  
Collateral Loans, Unpaid Principal             $ 2,497,578,000 $ 1,939,031,000  
Collateral Loans, Carrying Value             2,487,391,000 1,932,693,000  
Cash, Restricted Cash             118,411,000 123,503,000  
Deferred financing fees             $ 17,300,000 $ 16,000,000  
Weighted average note rate including certain fees and costs (as a percent)             3.63% 4.73%  
Collateral at risk             $ 0 $ 0  
CLO XII                  
Debt Obligations                  
Number of tranches of CLO notes issued | tranche 8                
Number of newly-formed wholly-owned subsidiaries | item 2                
Proceeds from issuance of collateralized loan obligations $ 124,100,000                
Debt, Face Value 635,000,000           534,193,000    
Debt, Carrying Value $ 585,800,000           $ 529,448,000    
Weighted average note rate (as a percent)             3.30%    
Collateral Loans, Unpaid Principal             $ 596,366,000    
Collateral Loans, Carrying Value             593,652,000    
Cash, Restricted Cash             17,800,000    
Replacement period 3 years                
Maximum period to acquire additional loan obligations 180 days                
Notional amount of residual interest retained $ 100,800,000                
Value of portfolio loans as collateral $ 510,900,000                
Leverage (as a percent) 84.00%                
CLO XII | Investment grade                  
Debt Obligations                  
Debt, Carrying Value $ 534,200,000                
CLO XII | Below investment grade                  
Debt Obligations                  
Debt, Carrying Value $ 51,600,000                
CLO XII | Secured Debt | One-month LIBOR                  
Debt Obligations                  
Weighted average note rate (as a percent) 1.50%                
CLO XI                  
Debt Obligations                  
Number of tranches of CLO notes issued | tranche   8              
Number of newly-formed wholly-owned subsidiaries | item   2              
Debt, Face Value   $ 650,000,000         533,000,000    
Debt, Carrying Value   $ 602,100,000         $ 528,690,000    
Weighted average note rate (as a percent)             3.25%    
Collateral Loans, Unpaid Principal             $ 624,443,000    
Collateral Loans, Carrying Value             621,508,000    
Cash, Restricted Cash             15,550,000    
Replacement period   3 years              
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations   $ 129,600,000              
Maximum period to acquire additional loan obligations   120 days              
Notional amount of residual interest retained   $ 117,000,000              
Value of portfolio loans as collateral   $ 520,400,000              
Leverage (as a percent)   82.00%              
CLO XI | Investment grade                  
Debt Obligations                  
Debt, Carrying Value   $ 533,000,000              
CLO XI | Below investment grade                  
Debt Obligations                  
Debt, Carrying Value   $ 69,100,000              
CLO XI | Secured Debt | One-month LIBOR                  
Debt Obligations                  
Weighted average note rate (as a percent)   1.44%              
CLO X                  
Debt Obligations                  
Number of tranches of CLO notes issued | tranche     7            
Number of newly-formed wholly-owned subsidiaries | item     2            
Debt, Face Value     $ 560,000,000       441,000,000 441,000,000  
Debt, Carrying Value     $ 494,200,000       $ 437,391,000 $ 436,384,000  
Weighted average note rate (as a percent)             3.26% 4.01%  
Collateral Loans, Unpaid Principal             $ 509,887,000 $ 539,007,000  
Collateral Loans, Carrying Value             507,854,000 536,869,000  
Cash, Restricted Cash             37,287,000 20,993,000  
Replacement period     4 years            
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations     $ 58,100,000            
Maximum period to acquire additional loan obligations     120 days            
Notional amount of secured floating rate notes     $ 119,000,000            
Value of portfolio loans as collateral     $ 501,900,000            
Leverage (as a percent)     79.00%            
CLO X | Investment grade                  
Debt Obligations                  
Debt, Carrying Value     $ 441,000,000            
CLO X | Below investment grade                  
Debt Obligations                  
Debt, Carrying Value     53,200,000            
Notional amount of secured floating rate notes     $ 53,200,000            
CLO X | Secured Debt | One-month LIBOR                  
Debt Obligations                  
Weighted average note rate including certain fees and costs (as a percent)     1.45%            
CLO IX                  
Debt Obligations                  
Number of tranches of CLO notes issued | tranche       5          
Number of newly-formed wholly-owned subsidiaries | item       2          
Debt, Face Value       $ 480,000,000     356,400,000 356,400,000 480,000,000
Debt, Carrying Value       $ 388,200,000     $ 353,473,000 $ 352,244,000 388,200,000
Weighted average note rate (as a percent)             3.17% 3.92%  
Collateral Loans, Unpaid Principal             $ 407,696,000 $ 440,906,000  
Collateral Loans, Carrying Value             406,463,000 439,691,000  
Cash, Restricted Cash             47,230,000 20,094,000  
Replacement period       3 years          
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations       $ 92,700,000          
Maximum period to acquire additional loan obligations       120 days          
Notional amount of secured floating rate notes       $ 123,600,000         123,600,000
Value of portfolio loans as collateral       $ 387,300,000         $ 387,300,000
Leverage (as a percent)       74.00%         74.00%
CLO IX | Investment grade                  
Debt Obligations                  
Debt, Carrying Value       $ 356,400,000         $ 356,400,000
CLO IX | Below investment grade                  
Debt Obligations                  
Debt, Carrying Value       31,800,000         31,800,000
Notional amount of secured floating rate notes       $ 31,800,000         $ 31,800,000
CLO IX | Secured Debt | One-month LIBOR                  
Debt Obligations                  
Weighted average note rate (as a percent)       1.36%         1.36%
CLO VIII                  
Debt Obligations                  
Number of tranches of CLO notes issued | tranche           6      
Number of newly-formed wholly-owned subsidiaries | item           2      
Debt, Face Value           $ 365,000,000 282,874,000 282,874,000  
Debt, Carrying Value           $ 312,100,000 $ 281,119,000 $ 279,857,000  
Weighted average note rate (as a percent)             3.12% 3.87%  
Collateral Loans, Unpaid Principal             $ 359,186,000 $ 354,713,000  
Collateral Loans, Carrying Value             357,914,000 353,574,000  
Cash, Restricted Cash             544,000 10,287,000  
Replacement period           3 years      
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations           $ 71,300,000      
Maximum period to acquire additional loan obligations           120 days      
Notional amount of secured floating rate notes           $ 82,100,000      
Value of portfolio loans as collateral           $ 293,700,000      
Leverage (as a percent)           78.00%      
CLO VIII | Investment grade                  
Debt Obligations                  
Debt, Carrying Value           $ 282,900,000      
CLO VIII | Below investment grade                  
Debt Obligations                  
Debt, Carrying Value           $ 29,200,000      
CLO VIII | Secured Debt | One-month LIBOR                  
Debt Obligations                  
Weighted average note rate (as a percent)           1.31%      
CLO VII                  
Debt Obligations                  
Debt, Face Value               279,000,000  
Debt, Carrying Value               $ 276,527,000  
Weighted average note rate (as a percent)               4.56%  
Collateral Loans, Unpaid Principal               $ 325,057,000  
Collateral Loans, Carrying Value               324,195,000  
Cash, Restricted Cash               30,725,000  
Debt Instrument Redemption Value $ 279,000,000                
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations             $ 58,600,000 25,100,000  
Deferred fees expensed as interest expense $ 1,400,000                
CLO VI                  
Debt Obligations                  
Debt, Face Value               250,250,000  
Debt, Carrying Value               $ 248,536,000  
Weighted average note rate (as a percent)               5.05%  
Collateral Loans, Unpaid Principal               $ 279,348,000  
Collateral Loans, Carrying Value               278,364,000  
Cash, Restricted Cash               $ 41,404,000  
Debt Instrument Redemption Value   $ 250,300,000              
Deferred fees expensed as interest expense   $ 1,200,000              
CLO V                  
Debt Obligations                  
Debt Instrument Redemption Value     $ 267,800,000            
Deferred fees expensed as interest expense     $ 1,300,000            
CLO IV                  
Debt Obligations                  
Debt Instrument Redemption Value         $ 219,000,000        
Deferred fees expensed as interest expense         $ 1,100,000