XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Investments - Risk Ratings and LTV Ratios (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Loans and Investments    
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00% 4.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 78.00% 76.00%
Credit risk concentration    
Loans and Investments    
Origination Year 2020 $ 1,093,949  
Origination Year 2019 2,503,786  
Origination Year 2018 593,030  
Origination Year 2017 582,331  
Origination Year 2016 8,250  
Origination Year Prior 190,792  
Amortized cost basis $ 4,972,138  
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 78.00%  
Credit risk concentration | Loans and investments portfolio | New York    
Loans and Investments    
Concentration risk, percentage 16.00% 18.00%
Credit risk concentration | Loans and investments portfolio | Texas    
Loans and Investments    
Concentration risk, percentage 12.00% 12.00%
Credit risk concentration | Multifamily    
Loans and Investments    
Origination Year 2020 $ 966,989  
Origination Year 2019 2,194,322  
Origination Year 2018 410,781  
Origination Year 2017 358,100  
Origination Year 2016 8,250  
Origination Year Prior 46,785  
Amortized cost basis $ 3,985,227  
Percentage of Portfolio 80.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 77.00%  
Credit risk concentration | Multifamily | Pass    
Loans and Investments    
Origination Year 2020 $ 487,598  
Origination Year 2019 454,747  
Origination Year 2018 19,300  
Origination Year 2017 32,500  
Origination Year Prior 905  
Amortized cost basis 995,050  
Credit risk concentration | Multifamily | Pass/watch    
Loans and Investments    
Origination Year 2020 454,466  
Origination Year 2019 1,131,309  
Origination Year 2018 187,805  
Origination Year 2017 173,600  
Origination Year Prior 28,800  
Amortized cost basis 1,975,980  
Credit risk concentration | Multifamily | Special mention    
Loans and Investments    
Origination Year 2020 24,925  
Origination Year 2019 572,887  
Origination Year 2018 160,749  
Origination Year 2017 134,300  
Origination Year Prior 17,080  
Amortized cost basis 909,941  
Credit risk concentration | Multifamily | Substandard    
Loans and Investments    
Origination Year 2019 35,379  
Origination Year 2018 42,927  
Origination Year 2017 17,700  
Origination Year 2016 8,250  
Amortized cost basis 104,256  
Credit risk concentration | Land    
Loans and Investments    
Origination Year 2020 71,018  
Origination Year 2019 19,524  
Origination Year 2017 19,975  
Origination Year Prior 127,928  
Amortized cost basis $ 238,445  
Percentage of Portfolio 5.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 91.00%  
Credit risk concentration | Land | Special mention    
Loans and Investments    
Origination Year 2020 $ 71,018  
Origination Year 2019 19,524  
Origination Year 2017 19,975  
Amortized cost basis 110,517  
Credit risk concentration | Land | Substandard    
Loans and Investments    
Origination Year Prior 127,928  
Amortized cost basis 127,928  
Credit risk concentration | Healthcare    
Loans and Investments    
Origination Year 2019 80,919  
Origination Year 2018 76,500  
Origination Year 2017 46,275  
Amortized cost basis $ 203,694  
Percentage of Portfolio 3.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 78.00%  
Credit risk concentration | Healthcare | Pass    
Loans and Investments    
Origination Year 2019 $ 6,600  
Origination Year 2018 10,000  
Amortized cost basis 16,600  
Credit risk concentration | Healthcare | Pass/watch    
Loans and Investments    
Origination Year 2019 14,750  
Origination Year 2018 51,500  
Origination Year 2017 41,650  
Amortized cost basis 107,900  
Credit risk concentration | Healthcare | Special mention    
Loans and Investments    
Origination Year 2019 59,569  
Origination Year 2018 15,000  
Amortized cost basis 74,569  
Credit risk concentration | Healthcare | Doubtful    
Loans and Investments    
Origination Year 2017 4,625  
Amortized cost basis 4,625  
Credit risk concentration | Student Housing    
Loans and Investments    
Origination Year 2020 23,500  
Origination Year 2019 44,500  
Origination Year 2018 16,350  
Origination Year 2017 67,250  
Amortized cost basis $ 151,600  
Percentage of Portfolio 4.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 12.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00%  
Credit risk concentration | Student Housing | Special mention    
Loans and Investments    
Origination Year 2019 $ 44,500  
Origination Year 2018 3,350  
Amortized cost basis 47,850  
Credit risk concentration | Student Housing | Substandard    
Loans and Investments    
Origination Year 2020 23,500  
Origination Year 2018 13,000  
Origination Year 2017 67,250  
Amortized cost basis 103,750  
Credit risk concentration | Office    
Loans and Investments    
Origination Year 2018 47,799  
Origination Year 2017 77,151  
Origination Year Prior 10,826  
Amortized cost basis $ 135,776  
Percentage of Portfolio 3.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 3.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00%  
Credit risk concentration | Office | Pass    
Loans and Investments    
Origination Year 2018 $ 5,000  
Amortized cost basis 5,000  
Credit risk concentration | Office | Pass/watch    
Loans and Investments    
Origination Year 2017 34,000  
Amortized cost basis 34,000  
Credit risk concentration | Office | Special mention    
Loans and Investments    
Origination Year 2017 43,151  
Origination Year Prior 9,946  
Amortized cost basis 53,097  
Credit risk concentration | Office | Substandard    
Loans and Investments    
Origination Year 2018 42,799  
Amortized cost basis 42,799  
Credit risk concentration | Office | Doubtful    
Loans and Investments    
Origination Year Prior 880  
Amortized cost basis 880  
Credit risk concentration | Single-Family Rental    
Loans and Investments    
Origination Year 2020 32,442  
Origination Year 2019 69,521  
Amortized cost basis $ 101,963  
Percentage of Portfolio 2.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 75.00%  
Credit risk concentration | Single-Family Rental | Pass    
Loans and Investments    
Origination Year 2020 $ 8,565  
Origination Year 2019 34,607  
Amortized cost basis 43,172  
Credit risk concentration | Single-Family Rental | Pass/watch    
Loans and Investments    
Origination Year 2020 104  
Origination Year 2019 34,753  
Amortized cost basis 34,857  
Credit risk concentration | Single-Family Rental | Special mention    
Loans and Investments    
Origination Year 2020 23,773  
Origination Year 2019 161  
Amortized cost basis 23,934  
Credit risk concentration | Hotel    
Loans and Investments    
Origination Year 2019 91,000  
Amortized cost basis $ 91,000  
Percentage of Portfolio 2.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 32.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 91.00%  
Credit risk concentration | Hotel | Substandard    
Loans and Investments    
Origination Year 2019 $ 91,000  
Amortized cost basis 91,000  
Credit risk concentration | Other    
Loans and Investments    
Origination Year 2019 4,000  
Origination Year 2018 41,600  
Origination Year 2017 13,580  
Origination Year Prior 5,253  
Amortized cost basis $ 64,433  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 7.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 79.00%  
Credit risk concentration | Other | Pass    
Loans and Investments    
Origination Year 2019 $ 4,000  
Amortized cost basis 4,000  
Credit risk concentration | Other | Pass/watch    
Loans and Investments    
Origination Year 2018 9,000  
Origination Year 2017 13,580  
Amortized cost basis 22,580  
Credit risk concentration | Other | Substandard    
Loans and Investments    
Origination Year 2018 32,600  
Origination Year Prior 3,553  
Amortized cost basis 36,153  
Credit risk concentration | Other | Doubtful    
Loans and Investments    
Origination Year Prior 1,700  
Amortized cost basis $ 1,700