XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Investments - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Changes in allowance for loan losses        
Allowance at beginning of period $ 142,252 $ 71,069    
Provision for credit loss expense 10,559 64,400    
Allowance at end of period 152,811 152,811    
Allowance for credit losses 142,252 71,069 $ 152,811 $ 71,069
Accrued interest receivable related to loans     36,200  
Unfunded commitments related to structured loans and investments     150,900  
As Reported Pre-Adoption        
Changes in allowance for loan losses        
Allowance at beginning of period   71,069    
Provision for credit loss expense   64,448    
Allowance at end of period 152,811 152,811    
Allowance for credit losses 152,811 152,811 152,811 71,069
Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   17,294    
Allowance at end of period 17,300 17,300    
Allowance for credit losses 17,300 17,300 17,300  
Land        
Changes in allowance for loan losses        
Allowance at beginning of period 78,418      
Provision for credit loss expense (324) 10,148    
Allowance at end of period 78,094 78,094    
Allowance for credit losses 78,094 78,094 78,094 67,869
Land | As Reported Pre-Adoption        
Changes in allowance for loan losses        
Allowance at beginning of period   67,869    
Allowance for credit losses   67,869    
Land | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   77    
Allowance for credit losses   77    
Multifamily        
Changes in allowance for loan losses        
Allowance at beginning of period 31,891      
Provision for credit loss expense 2,715 18,284    
Allowance at end of period 34,606 34,606    
Allowance for credit losses 34,606 34,606 34,606  
Multifamily | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   16,322    
Allowance for credit losses   16,322    
Retail        
Changes in allowance for loan losses        
Allowance at beginning of period 11,322      
Provision for credit loss expense 2,659 13,646    
Allowance at end of period 13,981 13,981    
Allowance for credit losses 13,981 13,981 13,981  
Retail | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   335    
Allowance for credit losses   335    
Office        
Changes in allowance for loan losses        
Allowance at beginning of period 6,096      
Provision for credit loss expense 2,436 6,745    
Allowance at end of period 8,532 8,532    
Allowance for credit losses 8,532 8,532 8,532 1,500
Office | As Reported Pre-Adoption        
Changes in allowance for loan losses        
Allowance at beginning of period   1,500    
Allowance for credit losses   1,500    
Office | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   287    
Allowance for credit losses   287    
Hotel        
Changes in allowance for loan losses        
Allowance at beginning of period 7,528      
Provision for credit loss expense 144 7,643    
Allowance at end of period 7,672 7,672    
Allowance for credit losses 7,672 7,672 7,672  
Hotel | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   29    
Allowance for credit losses   29    
Student Housing        
Changes in allowance for loan losses        
Allowance at beginning of period 1,142      
Provision for credit loss expense 2,968 4,042    
Allowance at end of period 4,110 4,110    
Allowance for credit losses 4,110 4,110 4,110  
Student Housing | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   68    
Allowance for credit losses   68    
Healthcare        
Changes in allowance for loan losses        
Allowance at beginning of period 3,934      
Provision for credit loss expense (4) 3,866    
Allowance at end of period 3,930 3,930    
Allowance for credit losses 3,930 3,930 3,930  
Healthcare | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   64    
Allowance for credit losses   64    
Other        
Changes in allowance for loan losses        
Allowance at beginning of period 1,921      
Provision for credit loss expense (35) 74    
Allowance at end of period 1,886 1,886    
Allowance for credit losses $ 1,886 1,886 $ 1,886 $ 1,700
Other | As Reported Pre-Adoption        
Changes in allowance for loan losses        
Allowance at beginning of period   1,700    
Allowance for credit losses   1,700    
Other | Impact of Adoption | Impact of adopting CECL        
Changes in allowance for loan losses        
Allowance at beginning of period   112    
Allowance for credit losses   $ 112