XML 65 R54.htm IDEA: XBRL DOCUMENT v3.20.2
Capitalized Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Capitalized Mortgage Servicing Rights          
Balance at beginning of period     $ 286,420    
Balance at end of period $ 313,288   313,288   $ 286,420
MSRs          
Capitalized Mortgage Servicing Rights          
Balance at beginning of period 288,954 $ 277,639 286,420 $ 273,770 273,770
Additions 39,875 15,923 60,151 36,532  
Amortization (11,891) (12,324) (23,713) (24,606)  
Write-downs and payoffs (3,650) (4,590) (9,570) (9,048)  
Balance at end of period 313,288 276,648 313,288 276,648 286,420
Prepayment fees collected 3,000 3,500 8,100 8,500  
Valuation allowance 0   0   $ 0
Expected amortization of capitalized MSRs balances          
2020 (six months ending 12/31/2020) 24,372   24,372    
2021 46,434   46,434    
2022 42,337   42,337    
2023 38,209   38,209    
2024 34,141   34,141    
2025 31,015   31,015    
Thereafter 96,780   96,780    
Total 313,288   $ 313,288    
MSRs | Minimum          
Capitalized Mortgage Servicing Rights          
Percentage of MSRs discount rate     8.00%    
MSRs | Maximum          
Capitalized Mortgage Servicing Rights          
Percentage of MSRs discount rate     15.00%    
MSRs | Weighted average          
Capitalized Mortgage Servicing Rights          
Percentage of MSRs discount rate     13.00%    
Estimated life remaining     8 years 2 months 12 days   8 years
Acquired MSRs          
Capitalized Mortgage Servicing Rights          
Balance at beginning of period 58,577 88,029 $ 64,519 97,084 $ 97,084
Amortization (3,893) (5,546) (8,099) (11,461)  
Write-downs and payoffs (1,848) (2,991) (3,584) (6,131)  
Balance at end of period 52,836 79,492 52,836 79,492 64,519
Originated MSRs          
Capitalized Mortgage Servicing Rights          
Balance at beginning of period 230,377 189,610 221,901 176,686 176,686
Additions 39,875 15,923 60,151 36,532  
Amortization (7,998) (6,778) (15,614) (13,145)  
Write-downs and payoffs (1,802) (1,599) (5,986) (2,917)  
Balance at end of period $ 260,452 $ 197,156 $ 260,452 $ 197,156 $ 221,901