XML 73 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations, Collateralized Loan Obligations (Details)
$ in Thousands
1 Months Ended 6 Months Ended
Mar. 31, 2020
USD ($)
tranche
Jun. 30, 2019
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Debt Obligations          
Proceeds from issuance of collateralized loan obligations     $ 668,000 $ 533,000  
Debt, Carrying Value     $ 2,514,524   $ 2,130,121
Weighted average note rate (as a percent)     2.49%   3.54%
Payoffs and paydowns of collateralized loan obligations     $ 282,874 $ 250,250  
CLOs          
Debt Obligations          
Debt, Face Value     2,532,593   $ 2,147,467
Debt, Carrying Value     $ 2,514,524   $ 2,130,121
Weighted average note rate (as a percent)     1.62%   3.23%
Restricted cash related to interest payments, delayed fundings and expenses     $ 71,100   $ 58,600
Collateral Loans, Unpaid Principal     3,026,126   2,497,578
Collateral Loans, Carrying Value     3,014,756   2,487,391
Cash, Restricted Cash     18,937   118,411
Deferred financing fees     $ 18,100   $ 17,300
Weighted average note rate including certain fees and costs (as a percent)     1.97%   3.63%
Collateral at risk     $ 46,500   $ 0
CLO XIII          
Debt Obligations          
Number of tranches of CLO notes issued | tranche 8        
Value of the tranches issued $ 738,000        
Debt, Face Value     668,000    
Debt, Carrying Value     $ 663,209    
Weighted average note rate (as a percent)     1.60%    
Collateral Loans, Unpaid Principal     $ 760,567    
Collateral Loans, Carrying Value     756,806    
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations 159,500        
Notional amount of residual interest retained 132,000        
Value of portfolio loans as collateral 640,500        
Face value of loan obligations will be owned by the issuer $ 800,000        
Leverage (as a percent) 84.00%        
CLO XIII | One-month LIBOR          
Debt Obligations          
Weighted average note rate including certain fees and costs (as a percent) 1.41%        
CLO XIII | Investment grade          
Debt Obligations          
Debt, Face Value $ 668,000        
CLO XIII | Below investment grade          
Debt Obligations          
Debt, Carrying Value 70,000        
Notional amount of residual interest retained 70,000        
CLO XII          
Debt Obligations          
Debt, Face Value     534,193   534,193
Debt, Carrying Value     $ 530,052   $ 529,448
Weighted average note rate (as a percent)     1.68%   3.30%
Collateral Loans, Unpaid Principal     $ 621,887   $ 596,366
Collateral Loans, Carrying Value     619,639   593,652
Cash, Restricted Cash         17,800
CLO XI          
Debt Obligations          
Debt, Face Value     533,000   533,000
Debt, Carrying Value     $ 529,258   $ 528,690
Weighted average note rate (as a percent)     1.63%   3.25%
Collateral Loans, Unpaid Principal     $ 641,273   $ 624,443
Collateral Loans, Carrying Value     639,020   621,508
Cash, Restricted Cash     4,632   15,550
Replacement period   3 years      
Maximum period to acquire additional loan obligations   180 days      
CLO X          
Debt Obligations          
Debt, Face Value     441,000   441,000
Debt, Carrying Value     $ 437,899   $ 437,391
Weighted average note rate (as a percent)     1.63%   3.26%
Collateral Loans, Unpaid Principal     $ 540,012   $ 509,887
Collateral Loans, Carrying Value     538,165   507,854
Cash, Restricted Cash     4,256   37,287
CLO IX          
Debt Obligations          
Debt, Face Value     356,400   356,400
Debt, Carrying Value     $ 354,106   $ 353,473
Weighted average note rate (as a percent)     1.55%   3.17%
Collateral Loans, Unpaid Principal     $ 462,387   $ 407,696
Collateral Loans, Carrying Value     461,126   406,463
Cash, Restricted Cash     $ 10,049   47,230
CLO VIII          
Debt Obligations          
Debt, Face Value         282,874
Debt, Carrying Value         $ 281,119
Weighted average note rate (as a percent)         3.12%
Collateral Loans, Unpaid Principal         $ 359,186
Collateral Loans, Carrying Value         357,914
Cash, Restricted Cash         $ 544
Payoffs and paydowns of collateralized loan obligations 282,900        
Deferred fees expensed as interest expense $ 1,500