XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Equity Affiliates
6 Months Ended
Jun. 30, 2021
Investments in Equity Affiliates  
Investments in Equity Affiliates

Note 8 — Investments in Equity Affiliates

We account for all investments in equity affiliates under the equity method. A summary of these investments is as follows (in thousands):

UPB of Loans to

Investments in Equity Affiliates at

Equity Affiliates at

Equity Affiliates

    

June 30, 2021

    

December 31, 2020

    

June 30, 2021

Arbor Residential Investor LLC

$

67,717

$

59,150

$

AMAC Holdings III LLC

13,795

10,308

North Vermont Avenue

2,421

2,496

Lightstone Value Plus REIT L.P.

1,895

1,895

JT Prime

 

425

 

425

 

West Shore Café

1,687

Lexford Portfolio

East River Portfolio

 

 

 

Total

$

86,253

$

74,274

$

1,687

Arbor Residential Investor LLC (“ARI”). During the three and six months ended June 30, 2021, we recorded income of $4.8 million and $27.3 million, respectively, and during the three and six months ended June 30, 2020, we recorded income of $20.9 million and $23.8 million, respectively, to income from equity affiliates in our consolidated statements of operations. During the three and six months ended June 30, 2021, we also received cash distributions totaling $5.6 million and $18.7 million from this investment, respectively, which were classified as returns of capital. In January 2021, an equity investor in the underlying residential mortgage banking business exercised their right to purchase an additional interest in this investment, which decreased our indirect interest to 12.3%. The allocation of income is based on the underlying agreements, which may be different than our indirect interest, and was 9.2% as of June 30, 2021.

Summarized statements of income for Wakefield Investment Holdings LLC, the third-party entity formed to hold the underlying residential mortgage banking business, are as follows (in thousands):

Six Months Ended June 30,

    

2021

    

2020

Statements of Income:

Total revenues

$

630,400

$

689,728

Total expenses

476,710

506,259

Net income

$

153,690

$

183,469

AMAC Holdings III LLC (“AMAC III”). During the first quarter of 2021, we funded an additional $4.0 million of a total committed investment of $30.0 million, which brings the total funded investment to $15.7 million at June 30, 2021. During the three and six months ended June 30, 2021 the loss recorded from this investment was $0.3 million and $0.5 million, respectively.

Century Summerfield Apartments. During the first quarter of 2021, we funded $17.0 million of a total committed investment of $20.0 million for a 50% equity interest in a joint venture with a third party that was formed to invest in an apartment community. During the second quarter of 2021, this joint venture was dissolved and we received distributions totaling $17.2 million and recorded a $0.2 million gain.

See Note 17 for details of certain investments described above.