XML 59 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Investments - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Sep. 30, 2019
Changes in allowance for loan losses            
Allowance at beginning of period $ 147,300 $ 142,252 $ 148,329      
Provision for loan losses (net of recoveries) (8,853) 10,559 (9,882) $ 64,448    
Allowance at end of period 138,447 152,811 138,447 152,811    
Allowance for credit losses 138,447 152,811 138,447 152,811 $ 148,329 $ 152,811
Accrued interest receivable related to loans 52,900   52,900   41,600  
As Reported Pre-Adoption            
Changes in allowance for loan losses            
Allowance at beginning of period       71,069    
Allowance for credit losses            
Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       17,294    
Allowance for credit losses            
Land            
Changes in allowance for loan losses            
Allowance at beginning of period 78,096 78,418 78,150      
Provision for loan losses (net of recoveries) (39) (324) (93) 10,148    
Allowance at end of period 78,057 78,094 78,057 78,094    
Allowance for credit losses 78,057 78,094 78,057 78,094 78,150  
Land | As Reported Pre-Adoption            
Changes in allowance for loan losses            
Allowance at beginning of period       67,869    
Allowance for credit losses            
Land | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       77    
Allowance for credit losses            
Multifamily            
Changes in allowance for loan losses            
Allowance at beginning of period 30,029 31,891 36,468      
Provision for loan losses (net of recoveries) 131 2,715 (6,308) 18,284    
Allowance at end of period 30,160 34,606 30,160 34,606    
Allowance for credit losses 30,160 34,606 30,160 34,606 36,468  
Multifamily | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       16,322    
Allowance for credit losses            
Retail            
Changes in allowance for loan losses            
Allowance at beginning of period 13,848 11,322 13,861      
Provision for loan losses (net of recoveries) (29) 2,659 (42) 13,646    
Allowance at end of period 13,819 13,981 13,819 13,981    
Allowance for credit losses 13,819 13,981 13,819 13,981 13,861  
Retail | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       335    
Allowance for credit losses            
Office            
Changes in allowance for loan losses            
Allowance at beginning of period 8,051 6,096 1,846      
Provision for loan losses (net of recoveries) (229) 2,436 5,976 6,745    
Allowance at end of period 7,822 8,532 7,822 8,532    
Allowance for credit losses 7,822 8,532 7,822 8,532 1,846  
Office | As Reported Pre-Adoption            
Changes in allowance for loan losses            
Allowance at beginning of period       1,500    
Allowance for credit losses            
Office | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       287    
Allowance for credit losses            
Healthcare            
Changes in allowance for loan losses            
Allowance at beginning of period 3,872 3,934 3,880      
Provision for loan losses (net of recoveries) (6) (4) (14) 3,866    
Allowance at end of period 3,866 3,930 3,866 3,930    
Allowance for credit losses 3,866 3,930 3,866 3,930 3,880  
Healthcare | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       64    
Allowance for credit losses            
Student Housing            
Changes in allowance for loan losses            
Allowance at beginning of period 3,498 1,142 4,078      
Provision for loan losses (net of recoveries) (1,133) 2,968 (1,713) 4,042    
Allowance at end of period 2,365 4,110 2,365 4,110    
Allowance for credit losses 2,365 4,110 2,365 4,110 4,078  
Student Housing | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       68    
Allowance for credit losses            
Hotel            
Changes in allowance for loan losses            
Allowance at beginning of period 7,754 7,528 7,759      
Provision for loan losses (net of recoveries) (7,529) 144 (7,534) 7,643    
Allowance at end of period 225 7,672 225 7,672    
Allowance for credit losses 225 7,672 225 7,672 7,759  
Hotel | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       29    
Allowance for credit losses            
Other            
Changes in allowance for loan losses            
Allowance at beginning of period 2,152 1,921 2,287      
Provision for loan losses (net of recoveries) (19) (35) (154) 74    
Allowance at end of period 2,133 1,886 2,133 1,886    
Allowance for credit losses $ 2,133 1,886 $ 2,133 1,886 $ 2,287  
Other | As Reported Pre-Adoption            
Changes in allowance for loan losses            
Allowance at beginning of period       1,700    
Allowance for credit losses            
Other | Impact of adopting CECL            
Changes in allowance for loan losses            
Allowance at beginning of period       $ 112    
Allowance for credit losses            
Bridge loans | Hotel            
Changes in allowance for loan losses            
Allowance at beginning of period   $ 7,500        
Allowance for credit losses