XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Preferred Stock
6.375% Series D preferred stock
Preferred Stock
6.25% Series E preferred stock
Preferred Stock
6.25% Series F preferred stock
Preferred Stock
Balance as adjusted for the adoption of ASU 2016-13
Preferred Stock
Common Stock
Balance as adjusted for the adoption of ASU 2016-13
Common Stock
Additional Paid-in Capital
Balance as adjusted for the adoption of ASU 2016-13
Additional Paid-in Capital
Accumulated Deficit
Cumulative-effect adjustment
Accumulated Deficit
Balance as adjusted for the adoption of ASU 2016-13
Accumulated Deficit
Total Arbor Realty Trust, Inc. Stockholders' Equity
6.375% Series D preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
6.25% Series E preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
6.25% Series F preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Cumulative-effect adjustment
Total Arbor Realty Trust, Inc. Stockholders' Equity
Balance as adjusted for the adoption of ASU 2016-13
Total Arbor Realty Trust, Inc. Stockholders' Equity
Non-controlling Interest
Cumulative-effect adjustment
Non-controlling Interest
Balance as adjusted for the adoption of ASU 2016-13
Non-controlling Interest
6.375% Series D preferred stock
6.25% Series E preferred stock
6.25% Series F preferred stock
Cumulative-effect adjustment
Balance as adjusted for the adoption of ASU 2016-13
Total
Balance at Dec. 31, 2018         $ 89,502,000   $ 840,000   $ 879,029,000     $ (74,133,000)           $ 895,238,000     $ 170,328,000           $ 1,065,566,000
Balance (in shares) at Dec. 31, 2018         24,365,084   83,987,707                                        
Increase (Decrease) in Stockholders' Equity                                                      
Issuance of common stock             $ 198,000   260,185,000                 260,383,000                 260,383,000
Issuance of common stock (in shares)             19,837,000                                        
Repurchase of common stock             $ (9,000)   (11,565,000)                 (11,574,000)                 (11,574,000)
Repurchase of common stock (in shares)             (920,000)                                        
Issuance of common stock from convertible debt             $ 47,000   69,232,000                 69,279,000                 69,279,000
Issuance of common stock from convertible debt (in shares)             4,695,653                                        
Issuance of convertible senior unsecured notes, net         $ 0   $ 0   8,684,000     0           8,684,000     0           8,684,000
Extinguishment of convertible senior unsecured notes                 (69,510,000)                 (69,510,000)                 (69,510,000)
Stock-based compensation, net             $ 9,000   5,871,000                 5,880,000                 5,880,000
Stock-based compensation, net (in shares)             945,745                                        
Issuance of common stock from special dividend             $ 9,000   10,070,000                 10,079,000                 10,079,000
Issuance of common stock from special dividend (in shares)             901,432                                        
Issuance of operating partnership units and special voting preferred stock from special dividend         $ 2,000                         2,000     2,476,000           2,478,000
Issuance of operating partnership units and special voting preferred stock from special dividend (in shares)         221,666                                            
Distributions - common stock                       (107,846,000)           (107,846,000)                 (107,846,000)
Distributions - preferred stock                       (7,569,000)           (7,569,000)                 (7,569,000)
Distributions - noncontrolling interest         $ 0   $ 0   0     0           0     (23,387,000)           (23,387,000)
Redemption of operating partnership units         $ (3,000)   $ 3,000   2,936,000                 2,936,000     (4,610,000)           (1,674,000)
Redemption of operating partnership units (in shares)         391,156   258,677                                        
Net income                       128,628,000           128,628,000     26,610,000           155,238,000
Balance at Dec. 31, 2019         $ 89,501,000   $ 1,097,000   1,154,932,000     (60,920,000)           1,184,610,000     171,417,000           1,356,027,000
Balance (in shares) at Dec. 31, 2019         24,195,594   109,706,214                                        
Increase (Decrease) in Stockholders' Equity                                                      
Issuance of common stock             $ 148,000   183,287,000                 183,435,000                 183,435,000
Issuance of common stock (in shares)             14,790,121                                        
Repurchase of common stock             $ (23,000)   (21,508,000)                 (21,531,000)                 (21,531,000)
Repurchase of common stock (in shares)             (2,285,178)                                        
Issuance of common stock from convertible debt             $ 4,000   90,000                 94,000                 94,000
Issuance of common stock from convertible debt (in shares)             368,498                                        
Stock-based compensation, net             $ 6,000   2,446,000                 2,452,000                 2,452,000
Stock-based compensation, net (in shares)             601,518                                        
Distributions - common stock                       (141,801,000)           (141,801,000)                 (141,801,000)
Distributions - preferred stock                       (7,564,000)           (7,564,000)                 (7,564,000)
Distributions - noncontrolling interest                                         (23,744,000)           (23,744,000)
Redemption of operating partnership units         $ (29,000)       (2,138,000)                 (2,167,000)     (30,066,000)           (32,233,000)
Redemption of operating partnership units (in shares)         2,923,461                                            
Net income                       170,949,000           170,949,000     25,208,000           196,157,000
Balance at Dec. 31, 2020       $ 89,501,000 $ 89,472,000 $ 1,097,000 $ 1,232,000 $ 1,154,932,000 1,317,109,000 $ (24,106,000) $ (85,026,000) (63,442,000)       $ (24,106,000) $ 1,160,504,000 1,344,371,000 $ (4,501,000) $ 166,916,000 138,314,000       $ (28,607,000) $ 1,327,420,000 1,482,685,000
Balance (in shares) at Dec. 31, 2020       24,195,594 21,272,133 109,706,214 123,181,173                                        
Increase (Decrease) in Stockholders' Equity                                                      
Issuance of common stock $ 222,438,000 $ 138,886,000 $ 194,675,000       $ 291,000   514,302,000       $ 222,438,000 $ 138,886,000 $ 194,675,000     514,593,000       $ 222,438,000 $ 138,886,000 $ 194,675,000     514,593,000
Issuance of common stock (in shares) 9,200,000 5,750,000 8,050,000       29,140,369                                        
Repurchase of common stock             $ (19,000)   (34,385,000)                 (34,404,000)                 (34,404,000)
Repurchase of common stock (in shares)             (1,962,499)                                        
Redemption of preferred stock         $ (89,296,000)             (3,493,000)           (92,789,000)                 (92,789,000)
Redemption of preferred stock (in shares)         (3,711,500)                                            
Issuance of common stock from convertible debt             $ 4,000   (4,000)                                    
Issuance of common stock from convertible debt (in shares)             386,459                                        
Stock-based compensation, net             $ 6,000   891,000                 897,000                 897,000
Stock-based compensation, net (in shares)             616,679                                        
Distributions - common stock                       (191,423,000)           (191,423,000)                 (191,423,000)
Distributions - preferred stock                       (18,410,000)           (18,410,000)                 (18,410,000)
Distributions - noncontrolling interest                                         (23,366,000)           (23,366,000)
Redemption of operating partnership units         $ (12,000)                         (12,000)     (21,593,000)           (21,605,000)
Redemption of operating partnership units (in shares)         (1,235,538)                                            
Net income                       339,300,000           339,300,000     38,507,000           377,807,000
Balance at Dec. 31, 2021         $ 556,163,000   $ 1,514,000   $ 1,797,913,000     $ 62,532,000           $ 2,418,122,000     $ 131,862,000           $ 2,549,984,000
Balance (in shares) at Dec. 31, 2021         39,325,095   151,362,181