XML 104 R88.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Taxes      
Pre-tax GAAP income $ 424,092 $ 236,550 $ 170,274
Deferred tax benefit (10,892) (4,726) (150)
Current tax provision:      
Federal 27,453 27,284 12,381
State 7,939 8,383 2,505
Total 35,392 35,667 14,886
Deferred tax provision:      
Federal 8,288 3,932 2,743
State 2,744 780 688
Valuation allowance (139) 14 (3,281)
Total 10,893 4,726 150
Total income tax expense $ 46,285 $ 40,393 $ 15,036
Reconciliation of effective income tax rate as a percentage of pretax income or loss to U.S. federal statutory rate      
Federal income tax rate (as a percent) 21.00% 21.00% 21.00%
REIT non-taxable income (as a percent) (11.90%) (7.00%) (11.30%)
State and local income taxes, net of federal tax benefit (as a percent) 2.00% 3.00% 1.50%
Change in valuation allowance (as a percent)     (1.90%)
Other (as a percent) (0.20%)   (0.50%)
Effective income tax rate (as a percent) 10.90% 17.00% 8.80%
REIT subsidiaries      
Income Taxes      
Pre-tax GAAP income $ 239,356 $ 78,320 $ 94,076
REIT federal income tax expense     600
State taxes for the entity's taxable REIT     100
TRS Consolidated Group      
Income Taxes      
Pre-tax GAAP income 184,736 158,230 $ 76,198
Deferred tax liabilities 44,094 32,219  
Deferred tax assets:      
Expenses not currently deductible 25,542 24,603  
Loan loss reserve 7,110 7,047  
Net operating and capital loss carryforwards 468 691  
Valuation allowance (292) (431)  
Other 372 306  
Deferred tax assets, net 33,200 32,216  
Deferred tax liabilities:      
Mortgage servicing rights 28,672 23,628  
Interest in equity affiliates - net 8,179 589  
Intangibles 7,243 8,002  
Deferred tax liabilities, net $ 44,094 $ 32,219