XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Preferred Stock
Series D preferred stock
Preferred Stock
Series E preferred stock
Preferred Stock
Series F preferred stock
Preferred Stock
Balance as adjusted for the adoption of ASU 2020-06
Preferred Stock
Common Stock
Balance as adjusted for the adoption of ASU 2020-06
Common Stock
Additional Paid-in Capital
Cumulative-effect adjustment
Additional Paid-in Capital
Balance as adjusted for the adoption of ASU 2020-06
Additional Paid-in Capital
Accumulated Deficit
Cumulative-effect adjustment
Accumulated Deficit
Balance as adjusted for the adoption of ASU 2020-06
Accumulated Deficit
Total Arbor Realty Trust, Inc. Stockholders' Equity
Series D preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Series E preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Series F preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Cumulative-effect adjustment
Total Arbor Realty Trust, Inc. Stockholders' Equity
Balance as adjusted for the adoption of ASU 2020-06
Total Arbor Realty Trust, Inc. Stockholders' Equity
Non-controlling Interest
Cumulative-effect adjustment
Non-controlling Interest
Balance as adjusted for the adoption of ASU 2020-06
Non-controlling Interest
Series D preferred stock
Series E preferred stock
Series F preferred stock
Cumulative-effect adjustment
Balance as adjusted for the adoption of ASU 2020-06
Total
Balance beginning at Dec. 31, 2019         $ 89,501   $ 1,097     $ 1,154,932     $ (85,026)           $ 1,160,504     $ 166,916           $ 1,327,420
Balance beginning (in shares) at Dec. 31, 2019         24,195,594   109,706,214                                          
Increase (Decrease) in Stockholders' Equity                                                        
Issuance of common stock             $ 148     183,287                 183,435                 183,435
Issuance of common stock (in shares)             14,790,121                                          
Repurchase of common stock             $ (23)     (21,508)                 (21,531)                 (21,531)
Repurchase of common stock (in shares)             (2,285,178)                                          
Issuance of common stock from convertible debt             $ 4     90                 94                 94
Issuance of common stock from convertible debt (in shares)             368,498                                          
Stock-based compensation, net             $ 6     2,446                 2,452                 2,452
Stock-based compensation, net (in shares)             601,518                                          
Distributions - common stock                         (141,801)           (141,801)                 (141,801)
Distributions - preferred stock                         (7,564)           (7,564)                 (7,564)
Distributions - noncontrolling interest                                           (23,744)           (23,744)
Redemption of operating partnership units         $ (29)         (2,138)                 (2,167)     (30,066)           (32,233)
Redemption of operating partnership units (in shares)         (2,923,461)                                              
Net income                         170,949           170,949     25,208           196,157
Balance ending at Dec. 31, 2020         $ 89,472   $ 1,232     1,317,109     (63,442)           1,344,371     138,314           1,482,685
Balance ending (in shares) at Dec. 31, 2020         21,272,133   123,181,173                                          
Increase (Decrease) in Stockholders' Equity                                                        
Issuance of common stock $ 222,438 $ 138,886 $ 194,675       $ 291     514,302       $ 222,438 $ 138,886 $ 194,675     514,593       $ 222,438 $ 138,886 $ 194,675     514,593
Issuance of common stock (in shares) 9,200,000 5,750,000 8,050,000       (29,140,369)                                          
Repurchase of common stock             $ (19)     (34,385)                 (34,404)                 (34,404)
Repurchase of common stock (in shares)             (1,962,499)                                          
Redemption of preferred stock         $ (89,296)               (3,493)           (92,789)                 (92,789)
Redemption of preferred stock (in shares)         (3,711,500)                                              
Issuance of common stock from convertible debt             $ 4     (4)                                    
Issuance of common stock from convertible debt (in shares)             386,459                                          
Stock-based compensation, net             $ 6     891                 897                 897
Stock-based compensation, net (in shares)             616,679                                          
Distributions - common stock                         (191,423)           (191,423)                 (191,423)
Distributions - preferred stock                         (18,410)           (18,410)                 (18,410)
Distributions - noncontrolling interest                                           (23,366)           (23,366)
Redemption of operating partnership units         $ (12)                           (12)     (21,593)           (21,605)
Redemption of operating partnership units (in shares)         (1,235,538)                                              
Net income                         339,300           339,300     38,507           377,807
Balance ending at Dec. 31, 2021       $ 556,163 $ 556,163 $ 1,514 $ 1,514 $ (8,684) $ 1,789,229 1,797,913 $ 5,612 $ 68,144 62,532       $ (3,072) $ 2,415,050 2,418,122 $ 625 $ 132,487 131,862       $ (2,447) $ 2,547,537 2,549,984
Balance ending (in shares) at Dec. 31, 2021       39,325,095 39,325,095 151,362,181 151,362,181                                          
Increase (Decrease) in Stockholders' Equity                                                        
Issuance of common stock     $ 77,522       $ 263     408,472           $ 77,522     408,735           $ 77,522     408,735
Issuance of common stock (in shares)     3,292,000       26,335,788                                          
Stock-based compensation, net             $ 5     6,780                 6,785                 6,785
Stock-based compensation, net (in shares)             532,553                                          
Distributions - common stock                         (255,913)           (255,913)                 (255,913)
Distributions - preferred stock                         (40,965)           (40,965)                 (40,965)
Distributions - noncontrolling interest                                           (25,103)           (25,103)
Redemption of operating partnership units         $ (1)                           (1)     (545)           (546)
Redemption of operating partnership units (in shares)         (31,506)                                              
Net income                         325,783           325,783     28,044           353,827
Balance ending at Dec. 31, 2022         $ 633,684   $ 1,782     $ 2,204,481     $ 97,049           $ 2,936,996     $ 134,883           $ 3,071,879
Balance ending (in shares) at Dec. 31, 2022         42,585,589   178,230,522