XML 89 R80.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Statements of Income (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2023
USD ($)
segment
Mar. 31, 2022
USD ($)
Segment Information    
Interest income $ 327,947 $ 166,698
Interest expense 219,373 82,559
Net interest income 108,574 84,139
Other revenue:    
Gain on sales, including fee-based services, net 14,589 1,656
Mortgage servicing rights 18,458 15,312
Servicing revenue 44,981 36,026
Amortization of MSRs (15,416) (14,972)
Property operating income 1,381 295
Gain on derivative instruments, net 4,223 17,386
Other income, net 4,882 3,200
Total other revenue 73,098 58,903
Other expenses:    
Employee compensation and benefits 42,399 42,025
Selling and administrative 13,623 14,548
Property operating expenses 1,383 535
Depreciation and amortization 2,624 1,983
Provision for loss sharing (net of recoveries) 3,177 (662)
Provision for credit losses (net of recoveries) 22,517 2,358
Total other expenses 85,723 60,787
Income before extinguishment of debt, income from equity affiliates and income taxes 95,949 82,255
Loss on extinguishment of debt   (1,350)
Income from equity affiliates 14,326 7,212
Benefit from (provision for) income taxes (8,029) (8,188)
Net income 102,246 79,929
Preferred stock dividends 10,342 9,056
Net income attributable to noncontrolling interest 7,585 6,816
Net income attributable to common stockholders $ 84,319 64,057
Reporting segments | segment 2  
Operating segments | Structured Business    
Segment Information    
Interest income $ 317,376 156,260
Interest expense 214,894 78,202
Net interest income 102,482 78,058
Other revenue:    
Property operating income 1,381 295
Other income, net 1,908 3,196
Total other revenue 3,289 3,491
Other expenses:    
Employee compensation and benefits 15,641 15,487
Selling and administrative 6,711 7,409
Property operating expenses 1,383 535
Depreciation and amortization 1,451 810
Provision for credit losses (net of recoveries) 20,645 2,069
Total other expenses 45,831 26,310
Income before extinguishment of debt, income from equity affiliates and income taxes 59,940 55,239
Loss on extinguishment of debt   (1,350)
Income from equity affiliates 14,326 7,212
Benefit from (provision for) income taxes 429 (1,432)
Net income 74,695 59,669
Preferred stock dividends 10,342 9,056
Net income attributable to common stockholders 64,353 50,613
Operating segments | Agency Business Segment    
Segment Information    
Interest income 10,571 10,438
Interest expense 4,479 4,357
Net interest income 6,092 6,081
Other revenue:    
Gain on sales, including fee-based services, net 14,589 1,656
Mortgage servicing rights 18,458 15,312
Servicing revenue 44,981 36,026
Amortization of MSRs (15,416) (14,972)
Gain on derivative instruments, net 4,223 17,386
Other income, net 2,974 4
Total other revenue 69,809 55,412
Other expenses:    
Employee compensation and benefits 26,758 26,538
Selling and administrative 6,912 7,139
Depreciation and amortization 1,173 1,173
Provision for loss sharing (net of recoveries) 3,177 (662)
Provision for credit losses (net of recoveries) 1,872 289
Total other expenses 39,892 34,477
Income before extinguishment of debt, income from equity affiliates and income taxes 36,009 27,016
Benefit from (provision for) income taxes (8,458) (6,756)
Net income 27,551 20,260
Net income attributable to common stockholders 27,551 20,260
Other / Eliminations    
Other expenses:    
Net income attributable to noncontrolling interest 7,585 6,816
Net income attributable to common stockholders $ (7,585) $ (6,816)