XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series F preferred stock
Total Arbor Realty Trust, Inc. Stockholders’ Equity
Total Arbor Realty Trust, Inc. Stockholders’ Equity
Series F preferred stock
Preferred Stock
Preferred Stock
Series F preferred stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Series F preferred stock
Retained Earnings
Noncontrolling Interest
Balance beginning (in shares) at Dec. 31, 2021         39,325,095   151,362,181        
Balance beginning at Dec. 31, 2021 $ 2,547,537   $ 2,415,050   $ 556,163   $ 1,514 $ 1,789,229   $ 68,144 $ 132,487
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock (in shares)           3,292,000 16,455,100        
Issuance - common stock 268,243 $ 77,392 268,243 $ 77,392   $ 77,522 $ 164 268,079 $ (130)    
Stock-based compensation, net (in shares)             637,524        
Stock-based compensation, net 3,666   3,666       $ 7 3,659      
Distributions - common stock (118,838)   (118,838)             (118,838)  
Distributions - preferred stock (20,273)   (20,273)             (20,273)  
Distributions - noncontrolling interest (12,231)                   (12,231)
Net income 168,046   154,238             154,238 13,808
Redemption - operating partnership units (in units)         (31,506)            
Redemption - operating partnership units (546)   (1)   $ (1)           (545)
Balance ending (in shares) at Jun. 30, 2022         42,585,589   168,454,805        
Balance ending at Jun. 30, 2022 2,912,996   2,779,477   $ 633,684   $ 1,685 2,060,837   83,271 133,519
Balance beginning (in shares) at Mar. 31, 2022         42,617,095   160,198,115        
Balance beginning at Mar. 31, 2022 2,772,048   2,638,785   $ 633,734   $ 1,602 1,927,621   75,828 133,263
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock (in shares)             8,229,350        
Issuance - common stock 130,443 $ (179) 130,443 $ (179)   $ (49) $ 82 130,361 $ (130)    
Stock-based compensation, net (in shares)             27,340        
Stock-based compensation, net 2,986   2,986       $ 1 2,985      
Distributions - common stock (62,463)   (62,463)             (62,463)  
Distributions - preferred stock (11,217)   (11,217)             (11,217)  
Distributions - noncontrolling interest (6,191)                   (6,191)
Net income 88,115   81,123             81,123 6,992
Redemption - operating partnership units (in units)         (31,506)            
Redemption - operating partnership units (546)   (1)   $ (1)           (545)
Balance ending (in shares) at Jun. 30, 2022         42,585,589   168,454,805        
Balance ending at Jun. 30, 2022 2,912,996   2,779,477   $ 633,684   $ 1,685 2,060,837   83,271 133,519
Balance beginning (in shares) at Dec. 31, 2022         42,585,589   178,230,522        
Balance beginning at Dec. 31, 2022 3,071,879   2,936,996   $ 633,684   $ 1,782 2,204,481   97,049 134,883
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock (in shares)             7,536,800        
Issuance - common stock 109,668   109,668       $ 75 109,593      
Repurchase of common stock (in shares)             (3,545,604)        
Repurchase - common stock (37,432)   (37,432)       $ (36) (37,396)      
Stock-based compensation, net (in shares)             845,670        
Stock-based compensation, net 3,964   3,964       $ 10 3,954      
Distributions - common stock (149,971)   (149,971)             (149,971)  
Distributions - preferred stock (20,684)   (20,684)             (20,684)  
Distributions - noncontrolling interest (13,361)                   (13,361)
Net income 195,578   181,167             181,167 14,411
Balance ending (in shares) at Jun. 30, 2023         42,585,589   183,067,388        
Balance ending at Jun. 30, 2023 3,159,641   3,023,708   $ 633,684   $ 1,831 2,280,632   107,561 135,933
Balance beginning (in shares) at Mar. 31, 2023         42,585,589   183,821,003        
Balance beginning at Mar. 31, 2023 3,157,457   3,021,506   $ 633,684   $ 1,838 2,278,287   107,697 135,951
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock (in shares)             1,901,000        
Issuance - common stock 26,924   26,924       $ 19 26,905      
Repurchase of common stock (in shares)             (2,659,172)        
Repurchase - common stock (27,761)   (27,761)       $ (27) (27,734)      
Stock-based compensation, net (in shares)             4,557        
Stock-based compensation, net 3,175   3,175       $ 1 3,174      
Distributions - common stock (76,300)   (76,300)             (76,300)  
Distributions - preferred stock (10,342)   (10,342)             (10,342)  
Distributions - noncontrolling interest (6,844)                   (6,844)
Net income 93,332   86,506             86,506 6,826
Balance ending (in shares) at Jun. 30, 2023         42,585,589   183,067,388        
Balance ending at Jun. 30, 2023 $ 3,159,641   $ 3,023,708   $ 633,684   $ 1,831 $ 2,280,632   $ 107,561 $ 135,933