XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Capitalized Mortgage Servicing Rights - Summary of Capitalized MSRs (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Capitalized Mortgage Servicing Rights        
Beginning balance     $ 401,471  
Ending balance $ 394,410   394,410  
MSRs        
Capitalized Mortgage Servicing Rights        
Beginning balance 396,634 $ 422,036 401,471 $ 422,734
Additions 18,980 17,123 32,866 44,095
Amortization (15,605) (14,779) (31,020) (29,750)
Write-downs and payoffs (5,599) (12,846) (8,907) (25,545)
Ending balance 394,410 411,534 394,410 411,534
Expected amortization of capitalized MSRs balances        
2023 (six months ending 12/31/2023) 31,488   31,488  
2024 61,975   61,975  
2025 58,534   58,534  
2026 52,448   52,448  
2027 47,512   47,512  
2028 41,645   41,645  
Thereafter 100,808   100,808  
Total 394,410   394,410  
Originated        
Capitalized Mortgage Servicing Rights        
Beginning balance 383,636 398,061 386,878 395,573
Additions 18,980 17,123 32,866 44,095
Amortization (14,592) (13,066) (28,878) (25,993)
Write-downs and payoffs (4,757) (10,721) (7,599) (22,278)
Ending balance 383,267 391,397 383,267 391,397
Acquired        
Capitalized Mortgage Servicing Rights        
Beginning balance 12,998 23,975 14,593 27,161
Amortization (1,013) (1,713) (2,142) (3,757)
Write-downs and payoffs (842) (2,125) (1,308) (3,267)
Ending balance $ 11,143 $ 20,137 $ 11,143 $ 20,137