XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Capitalized Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2023
Transfers and Servicing [Abstract]  
Capitalized Mortgage Servicing Rights Capitalized Mortgage Servicing Rights
Our capitalized MSRs reflect commercial real estate MSRs derived primarily from loans sold in our Agency Business or acquired MSRs. The weighted average estimated life remaining of our MSRs was 8.0 years and 8.6 years at December 31, 2023 and 2022, respectively.
A summary of our capitalized MSR activity is as follows (in thousands):
Year Ended December 31, 2023Year Ended December 31, 2022
OriginatedAcquiredTotalOriginatedAcquiredTotal
Beginning balance$386,878 $14,593 $401,471 $395,573 $27,161 $422,734 
Additions67,612 — 67,612 83,115 — 83,115 
Amortization(59,182)(3,911)(63,093)(53,449)(6,427)(59,876)
Write-downs and payoffs(12,726)(2,010)(14,736)(38,361)(6,141)(44,502)
Ending balance$382,582 $8,672 $391,254 $386,878 $14,593 $401,471 
We collected prepayment fees totaling $6.4 million and $48.2 million during 2023 and 2022, respectively, which are included as a component of servicing revenue, net on the consolidated statements of income. At December 31, 2023 and 2022, we had no valuation allowance recorded on any of our MSRs.
The expected amortization of capitalized MSRs recorded at December 31, 2023 is as follows (in thousands):
YearAmortization
2024$65,500 
202562,514 
202656,969 
202752,366 
202845,188 
Thereafter108,717 
Total$391,254 
Based on scheduled maturities, actual amortization may vary from these estimates.