XML 43 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE IV - LOANS AND OTHER LENDING INVESTMENTS
12 Months Ended
Dec. 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV - LOANS AND OTHER LENDING INVESTMENTS
TypeLocationPeriodic
Payment
Terms (1)
Maturity
Date (2)
Interest Pay
Rate
Index (3)
Prior LiensFace
Amount (4)
Carrying
Amount (5)
Carrying
Amount
Subject to
Delinquent
Interest
Bridge Loans:
Bridge loans less than 3% of carrying amount of total loans (6):
MultifamilyVariousIO / PI2024 - 2026
SOFR+ 0.00% to 5.75%
$— $10,789,936 $10,665,252 $— 
SOFR Floor 0.10% to 5.36%
Fixed 3.00% to 12.00%
Single‑Family RentalVariousIO / PI2024 - 2026
SOFR+ 0.00% to 6.25%
— 1,316,803 1,301,522 — 
SOFR Floor 0.10% to 5.36%
LandCAIO2025
SOFR+ 4.00%
— 118,595 40,726 — 
SOFR Floor 0.15%
Fixed 0.00%
OfficeNYIO2024
SOFR+ 3.50%
— 35,410 35,268 — 
RetailCTIO2024
SOFR+ 3.50%
— 12,500 10,127 — 
SOFR Floor 1.00%
Total Bridge Loans less than 3% of carrying amount of total loans— 12,273,244 12,052,895 — 
Total Bridge Loans— 12,273,244 12,052,895 — 
Mezzanine Loans:
Mezzanine loans less than 3% of carrying amount of total loans (6):
MultifamilyVariousIO / PI2024 - 2034
Fixed 3.50% to 14.00%
1,203,261 232,104 223,008 — 
LandCAIO2024
Fixed 0.00%
— 9,333 9,333 — 
RetailVariousIO2024
SOFR+ 3.50%
— 7,020 6,100 — 
SOFR Floor 1.00%
Fixed 12.00%
Total Mezzanine Loans1,203,261 248,457 238,441 — 
Preferred Equity Investments:
Preferred equity investments less than 3% of carrying amount of total loans (6):
MultifamilyVariousIO / PI2024 - 2033
Fixed 0.00% to 16.00%
439,722 75,941 71,020 — 
LandTXIO2024 - 2025
Fixed 0.00%
— 8,100 7,910 — 
CommercialNYIO2024
Fixed 6.00%
29,792 1,700 — — 
Total Preferred Equity Investments469,514 85,741 78,930 — 
Other Loans:
Other loans less than 3% of carrying amount of total loans (6):
Single‑Family RentalVariousIO / PI2024 - 2025
SOFR + 3.98% to 4.90%
— 7,564 7,540 — 
SOFR Floor 0.25%
— 7,564 7,540 — 
Total Loans$1,672,775 $12,615,006 $12,377,806 $— 
________________________________________
(1)IO = Interest Only, PI = Principal and Interest.
(2)Maturity date does not include possible extensions.
(3)References to SOFR are to one-month SOFR unless specifically stated otherwise.
(4)During 2023, $1.74 billion of loans were extended.
(5)The federal income tax basis is approximately $12.62 billion.
(6)Individual loans each have a carrying value less than 3% of total loans.
The following table reconciles our loans and investments carrying amounts for the periods indicated (in thousands):
Year Ended December 31,
202320222021
Balance at beginning of year$14,254,674 $11,981,048 $5,285,868 
Additions during period:
New loan originations983,343 6,151,647 9,720,515 
Funding of unfunded loan commitments (1)835,484 381,831 200,694 
Accretion of unearned revenue41,125 37,468 25,618 
Recoveries of reserves4,776 1,500 24,315 
Loan charge‑offs— — 10,773 
Deductions during period:
Loan payoffs and paydowns(3,354,055)(3,818,554)(2,516,771)
Unfunded loan commitments (1)(260,789)(376,404)(623,639)
Unearned revenue and costs(13,772)(51,808)(69,528)
Reclassification to real estate owned(39,400)(31,200)(880)
Provision for loan losses(73,580)(20,818)— 
Reclassification to held-for-sale loans— (36)(65,144)
Use of loan charge‑offs— — (10,773)
Balance at end of year$12,377,806 $14,254,674 $11,981,048 
________________________________________
(1)In accordance with certain loans and investments, we have outstanding unfunded commitments that we are obligated to fund as the borrowers meet certain requirements. Specific requirements include, but are not limited to, property renovations, building construction and conversions based on criteria met by the borrower in accordance with the loan agreements.