XML 61 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Year Ended December 31, 2023
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$1,279,433 $51,786 $— $1,331,219 
Interest expense880,602 22,626 — 903,228 
Net interest income398,831 29,160 — 427,991 
Other revenue:
Gain on sales, including fee-based services, net— 72,522 — 72,522 
Mortgage servicing rights— 69,912 — 69,912 
Servicing revenue— 193,542 — 193,542 
Amortization of MSRs— (63,093)— (63,093)
Property operating income5,708 — — 5,708 
Gain on derivative instruments, net— 6,763 — 6,763 
Other income, net4,868 2,799 — 7,667 
Total other revenue10,576 282,445 — 293,021 
Other expenses:
Employee compensation and benefits53,507 106,281 — 159,788 
Selling and administrative23,234 28,026 — 51,260 
Property operating expenses5,897 — — 5,897 
Depreciation and amortization5,052 4,691 — 9,743 
Provision for loss sharing (net of recoveries)— 15,695 — 15,695 
Provision for credit losses (net of recoveries)70,344 3,102 — 73,446 
Total other expenses158,034 157,795 — 315,829 
Income before extinguishment of debt, income from equity affiliates and income taxes251,373 153,810 — 405,183 
Loss on extinguishment of debt(1,561)— — (1,561)
Income from equity affiliates24,281 — — 24,281 
Benefit from (provision for) income taxes803 (28,150)— (27,347)
Net income274,896 125,660 — 400,556 
Preferred stock dividends 41,369 — — 41,369 
Net income attributable to noncontrolling interest— — 29,122 29,122 
Net income attributable to common stockholders$233,527 $125,660 $(29,122)$330,065 
Year Ended December 31, 2022
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$903,622 $44,779 $— $948,401 
Interest expense538,659 18,958 — 557,617 
Net interest income364,963 25,821 — 390,784 
Other revenue:
Gain on sales, including fee-based services, net— 55,816 — 55,816 
Mortgage servicing rights— 69,346 — 69,346 
Servicing revenue— 152,068 — 152,068 
Amortization of MSRs— (59,876)— (59,876)
Property operating income1,877 — — 1,877 
Gain on derivative instruments, net— 26,609 — 26,609 
Other income (loss), net(2,360)(15,203)— (17,563)
Total other revenue(483)228,760 — 228,277 
Other expenses:
Employee compensation and benefits56,032 105,793 — 161,825 
Selling and administrative26,059 27,931 — 53,990 
Property operating expenses2,136 — — 2,136 
Depreciation and amortization4,041 4,691 — 8,732 
Provision for loss sharing (net of recoveries)— 1,862 — 1,862 
Provision for credit losses (net of recoveries)19,770 1,399 — 21,169 
Litigation settlement7,350 — — 7,350 
Total other expenses115,388 141,676 — 257,064 
Income before extinguishment of debt, income from equity affiliates and income taxes249,092 112,905 — 361,997 
Loss on extinguishment of debt(4,933)— — (4,933)
Income from equity affiliates14,247 — — 14,247 
Provision for income taxes(821)(16,663)— (17,484)
Net income257,585 96,242 — 353,827 
Preferred stock dividends40,954 — — 40,954 
Net income attributable to noncontrolling interest— — 28,044 28,044 
Net income attributable to common stockholders$216,631 $96,242 $(28,044)$284,829 
Year Ended December 31, 2021
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$427,039 $39,048 $— $466,087 
Interest expense194,435 17,570 — 212,005 
Net interest income232,604 21,478 — 254,082 
Other revenue:
Gain on sales, including fee-based services, net— 123,037 — 123,037 
Mortgage servicing rights— 130,230 — 130,230 
Servicing revenue— 133,429 — 133,429 
Amortization of MSRs— (58,615)— (58,615)
Property operating income185 — — 185 
Loss on derivative instruments, net— (2,684)— (2,684)
Other income, net7,491 75 — 7,566 
Total other revenue7,676 325,472 — 333,148 
Other expenses:
Employee compensation and benefits51,225 120,571 — 171,796 
Selling and administrative21,064 24,511 — 45,575 
Property operating expenses718 — — 718 
Depreciation and amortization2,524 4,691 — 7,215 
Provision for loss sharing (net of recoveries)— (6,167)— (6,167)
Provision for credit losses (net of recoveries)(21,223)110 — (21,113)
Total other expenses54,308 143,716 — 198,024 
Income before extinguishment of debt, gain on real estate, income from equity affiliates and income taxes185,972 203,234 — 389,206 
Loss on extinguishment of debt(3,374)— — (3,374)
Gain on real estate2,466 1,227 — 3,693 
Income from equity affiliates34,567 — — 34,567 
Provision for income taxes(5,940)(40,345)— (46,285)
Net income213,691 164,116 — 377,807 
Preferred stock dividends21,888 — — 21,888 
Net income attributable to noncontrolling interest— — 38,507 38,507 
Net income attributable to common stockholders$191,803 $164,116 $(38,507)$317,412 
________________________________________
(1)Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.
December 31, 2023
Structured BusinessAgency BusinessConsolidated
Assets:
Cash and cash equivalents$619,487 $309,487 $928,974 
Restricted cash595,342 12,891 608,233 
Loans and investments, net12,377,806 — 12,377,806 
Loans held-for-sale, net— 551,707 551,707 
Capitalized mortgage servicing rights, net— 391,254 391,254 
Securities held-to-maturity, net— 155,279 155,279 
Investments in equity affiliates79,303 — 79,303 
Goodwill and other intangible assets12,500 78,878 91,378 
Other assets and due from related party453,073 101,629 554,702 
Total assets$14,137,511 $1,601,125 $15,738,636 
Liabilities:
Debt obligations$11,520,492 $413,327 $11,933,819 
Allowance for loss-sharing obligations— 71,634 71,634 
Other liabilities and due to related parties369,588 108,990 478,578 
Total liabilities$11,890,080 $593,951 $12,484,031 
December 31, 2022
Assets:
Cash and cash equivalents$200,514 $333,843 $534,357 
Restricted cash713,615 193 713,808 
Loans and investments, net14,254,674 — 14,254,674 
Loans held-for-sale, net— 354,070 354,070 
Capitalized mortgage servicing rights, net— 401,471 401,471 
Securities held-to-maturity, net— 156,547 156,547 
Investments in equity affiliates79,130 — 79,130 
Goodwill and other intangible assets12,500 83,569 96,069 
Other assets and due from related party367,837 81,022 448,859 
Total assets$15,628,270 $1,410,715 $17,038,985 
   
Liabilities:   
Debt obligations$13,195,120 $305,442 $13,500,562 
Allowance for loss-sharing obligations— 57,168 57,168 
Other liabilities and due to related parties299,559 109,817 409,376 
Total liabilities$13,494,679 $472,427 $13,967,106 
Schedule of Origination Data and Loan Sales Data
Year Ended December 31,
202320222021
Origination Data:
Structured Business
Bridge:
Multifamily$415,330$5,468,222$9,101,139
SFR524,060613,819415,501
939,3906,082,0419,516,640
Mezzanine / Preferred Equity43,95369,606203,875
Total new loan originations$983,343$6,151,647$9,720,515
Number of Loans Originated150318422
SFR Commitments$1,150,687$1,086,833$760,448
Loan runoff$3,354,055$3,818,554$2,516,771
Agency Business
Origination Volumes by Investor:
Fannie Mae$3,773,532$2,919,566$3,389,312
Freddie Mac756,8271,353,0011,016,142
Private Label299,934217,5421,436,853
FHA257,199188,394430,320
SFR - Fixed Rate19,32889,683136,931
Total$5,106,820$4,768,186$6,409,558
Total loan commitment volume$5,207,148$5,146,718$6,347,752
Agency Business Loan Sales Data:
Fannie Mae$3,469,340$3,139,414$3,675,763
Freddie Mac715,5301,456,5951,081,702
Private Label441,319515,086985,094
FHA240,079241,457480,275
SFR - Fixed Rate22,93186,071192,335
Total$4,889,199$5,438,623$6,415,169
Sales margin (fee-based services as a % of loan sales) (1)1.48 %1.34 %1.92 %
MSR rate (MSR income as a % of loan commitments)1.34 %1.35 %2.05 %
________________________________________

(1)2022 includes $17.1 million of gains recognized on treasury futures related to Private Label loans sold, which is included in gain (loss) on derivative instruments, net in the consolidated statements of income.
Schedule of Key Servicing Metrics
December 31, 2023
Key Servicing Metrics for Agency Business:Servicing
Portfolio UPB
Wtd. Avg. Servicing
Fee Rate
(basis points)
Wtd. Avg. Life of
Portfolio
(years)
Fannie Mae$21,264,578 47.47.4
Freddie Mac5,181,933 24.08.5
Private Label2,510,449 19.56.7
FHA1,359,624 14.419.2
Bridge379,425 10.93.2
SFR - Fixed Rate287,446 20.15.1
Total$30,983,455 39.18.0
December 31, 2022
Fannie Mae$19,038,124 50.28.0
Freddie Mac5,153,207 25.09.0
Private Label2,074,859 18.57.6
FHA1,155,893 14.919.5
Bridge301,182 12.51.7
SFR - Fixed Rate274,764 19.86.0
Total$27,998,029 41.18.6