XML 66 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Investments - Risk Ratings and LTV Ratios (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Loans and Investments    
Loans and investments, gross $ 12,615,006 $ 14,456,123
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00% 1.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 78.00% 76.00%
Charge-offs, 2023 $ 0  
Charge-offs, 2022 0  
Charge-offs, 2021 0  
Charge-offs, 2020 0  
Charge-offs, 2019 0  
Charge-offs, Prior 5,700  
Charge-offs, Total 5,700  
Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 752,918  
Origination Year 2022 5,324,481  
Origination year 2021 5,581,489  
Origination Year 2020 488,628  
Origination Year 2019 239,648  
Origination Year Prior 227,842  
Loans and investments, gross $ 12,615,006  
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 78.00%  
Multifamily | Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 $ 422,596  
Origination Year 2022 4,813,671  
Origination year 2021 5,217,946  
Origination Year 2020 325,426  
Origination Year 2019 239,648  
Origination Year Prior 78,694  
Loans and investments, gross $ 11,097,981  
Percentage of Portfolio 88.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 80.00%  
Multifamily | Credit Risk Concentration | Pass    
Loans and Investments    
Origination Year 2023 $ 80,814  
Origination Year 2022 53,316  
Origination year 2021 26,185  
Origination Year 2020 2,010  
Origination Year 2019 4,598  
Origination Year Prior 20,300  
Loans and investments, gross 187,223  
Multifamily | Credit Risk Concentration | Pass/Watch    
Loans and Investments    
Origination Year 2023 317,358  
Origination Year 2022 2,561,938  
Origination year 2021 2,223,155  
Origination Year 2020 119,860  
Origination Year 2019 84,600  
Origination Year Prior 58,044  
Loans and investments, gross 5,364,955  
Multifamily | Credit Risk Concentration | Special Mention    
Loans and Investments    
Origination Year 2023 24,424  
Origination Year 2022 1,762,539  
Origination year 2021 2,631,689  
Origination Year 2020 180,750  
Origination Year 2019 140,685  
Origination Year Prior 350  
Loans and investments, gross 4,740,437  
Multifamily | Credit Risk Concentration | Substandard    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 435,878  
Origination year 2021 322,987  
Origination Year 2020 8,006  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 766,871  
Multifamily | Credit Risk Concentration | Doubtful    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 13,930  
Origination Year 2020 14,800  
Origination Year 2019 9,765  
Origination Year Prior 0  
Loans and investments, gross 38,495  
Single- Family Rental | Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 330,322  
Origination Year 2022 510,810  
Origination year 2021 363,543  
Origination Year 2020 119,692  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross $ 1,324,367  
Percentage of Portfolio 10.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 62.00%  
Single- Family Rental | Credit Risk Concentration | Pass    
Loans and Investments    
Origination Year 2023 $ 9,709  
Origination Year 2022 608  
Origination year 2021 0  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 10,317  
Single- Family Rental | Credit Risk Concentration | Pass/Watch    
Loans and Investments    
Origination Year 2023 289,482  
Origination Year 2022 465,057  
Origination year 2021 144,846  
Origination Year 2020 119,692  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 1,019,077  
Single- Family Rental | Credit Risk Concentration | Special Mention    
Loans and Investments    
Origination Year 2023 31,131  
Origination Year 2022 45,145  
Origination year 2021 218,697  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 294,973  
Land | Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 8,100  
Origination Year 2019 0  
Origination Year Prior 127,928  
Loans and investments, gross $ 136,028  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 97.00%  
Land | Credit Risk Concentration | Pass/Watch    
Loans and Investments    
Origination Year 2023 $ 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 4,600  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 4,600  
Land | Credit Risk Concentration | Special Mention    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 3,500  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 3,500  
Land | Credit Risk Concentration | Substandard    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 127,928  
Loans and investments, gross 127,928  
Office | Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 35,410  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross $ 35,410  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 80.00%  
Office | Credit Risk Concentration | Special Mention    
Loans and Investments    
Origination Year 2023 $ 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 35,410  
Origination Year 2019 0  
Origination Year Prior 0  
Loans and investments, gross 35,410  
Retail | Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 19,520  
Loans and investments, gross $ 19,520  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 88.00%  
Retail | Credit Risk Concentration | Substandard    
Loans and Investments    
Origination Year 2023 $ 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 19,520  
Loans and investments, gross 19,520  
Commercial | Credit Risk Concentration    
Loans and Investments    
Origination Year 2023 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 1,700  
Loans and investments, gross $ 1,700  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 63.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 66.00%  
Commercial | Credit Risk Concentration | Doubtful    
Loans and Investments    
Origination Year 2023 $ 0  
Origination Year 2022 0  
Origination year 2021 0  
Origination Year 2020 0  
Origination Year 2019 0  
Origination Year Prior 1,700  
Loans and investments, gross $ 1,700