XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Total Arbor Realty Trust, Inc. Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Preferred stock, beginning balance (in shares) at Dec. 31, 2022     42,585,589        
Common stock, beginning balance (in shares) at Dec. 31, 2022       178,230,522      
Balance beginning at Dec. 31, 2022 $ 3,071,879 $ 2,936,996 $ 633,684 $ 1,782 $ 2,204,481 $ 97,049 $ 134,883
Increase (Decrease) in Stockholders' Equity              
Issuance - common stock (in shares)       7,536,800      
Issuance - common stock 109,668 109,668   $ 75 109,593    
Repurchase - common stock (in shares)       (3,545,604)      
Repurchase - common stock (37,432) (37,432)   $ (36) (37,396)    
Stock-based compensation, net (in shares)       845,670      
Stock-based compensation, net 3,964 3,964   $ 10 3,954    
Distributions - common stock (149,971) (149,971)       (149,971)  
Distributions - preferred stock (20,684) (20,684)       (20,684)  
Distributions - noncontrolling interest (13,361)           (13,361)
Net income 195,578 181,167       181,167 14,411
Preferred stock, ending balance (in shares) at Jun. 30, 2023     42,585,589        
Common stock, ending balance (in shares) at Jun. 30, 2023       183,067,388      
Balance ending at Jun. 30, 2023 3,159,641 3,023,708 $ 633,684 $ 1,831 2,280,632 107,561 135,933
Preferred stock, beginning balance (in shares) at Mar. 31, 2023     42,585,589        
Common stock, beginning balance (in shares) at Mar. 31, 2023       183,821,003      
Balance beginning at Mar. 31, 2023 3,157,457 3,021,506 $ 633,684 $ 1,838 2,278,287 107,697 135,951
Increase (Decrease) in Stockholders' Equity              
Issuance - common stock (in shares)       1,901,000      
Issuance - common stock 26,924 26,924   $ 19 26,905    
Repurchase - common stock (in shares)       (2,659,172)      
Repurchase - common stock (27,761) (27,761)   $ (27) (27,734)    
Stock-based compensation, net (in shares)       4,557      
Stock-based compensation, net 3,175 3,175   $ 1 3,174    
Distributions - common stock (76,300) (76,300)       (76,300)  
Distributions - preferred stock (10,342) (10,342)       (10,342)  
Distributions - noncontrolling interest (6,844)           (6,844)
Net income 93,332 86,506       86,506 6,826
Preferred stock, ending balance (in shares) at Jun. 30, 2023     42,585,589        
Common stock, ending balance (in shares) at Jun. 30, 2023       183,067,388      
Balance ending at Jun. 30, 2023 $ 3,159,641 3,023,708 $ 633,684 $ 1,831 2,280,632 107,561 135,933
Preferred stock, beginning balance (in shares) at Dec. 31, 2023     42,585,589        
Common stock, beginning balance (in shares) at Dec. 31, 2023 188,505,264     188,505,264      
Balance beginning at Dec. 31, 2023 $ 3,254,605 3,117,973 $ 633,684 $ 1,885 2,367,188 115,216 136,632
Increase (Decrease) in Stockholders' Equity              
Repurchase - common stock (in shares)       (935,739)      
Repurchase - common stock (11,408) (11,408)   $ (9) (11,399)    
Stock-based compensation, net (in shares)       979,354      
Stock-based compensation, net 5,686 5,686   $ 9 5,677    
Distributions - common stock (162,592) (162,592)       (162,592)  
Distributions - preferred stock (20,684) (20,684)       (20,684)  
Distributions - noncontrolling interest (14,012)           (14,012)
Net income $ 135,044 125,954       125,954 9,090
Preferred stock, ending balance (in shares) at Jun. 30, 2024     42,585,589        
Common stock, ending balance (in shares) at Jun. 30, 2024 188,548,879     188,548,879      
Balance ending at Jun. 30, 2024 $ 3,186,639 3,054,929 $ 633,684 $ 1,885 2,361,466 57,894 131,710
Preferred stock, beginning balance (in shares) at Mar. 31, 2024     42,585,589        
Common stock, beginning balance (in shares) at Mar. 31, 2024       189,452,116      
Balance beginning at Mar. 31, 2024 3,234,308 3,099,685 $ 633,684 $ 1,895 2,372,336 91,770 134,623
Increase (Decrease) in Stockholders' Equity              
Repurchase - common stock (in shares)       (935,739)      
Repurchase - common stock (11,408) (11,408)   $ (9) (11,399)    
Stock-based compensation, net (in shares)       32,502      
Stock-based compensation, net 528 528   $ (1) 529    
Distributions - common stock (81,273) (81,273)       (81,273)  
Distributions - preferred stock (10,342) (10,342)       (10,342)  
Distributions - noncontrolling interest (7,007)           (7,007)
Net income $ 61,833 57,739       57,739 4,094
Preferred stock, ending balance (in shares) at Jun. 30, 2024     42,585,589        
Common stock, ending balance (in shares) at Jun. 30, 2024 188,548,879     188,548,879      
Balance ending at Jun. 30, 2024 $ 3,186,639 $ 3,054,929 $ 633,684 $ 1,885 $ 2,361,466 $ 57,894 $ 131,710