XML 45 R35.htm IDEA: XBRL DOCUMENT
v3.24.3

Debt Obligations (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Debt Disclosure [Abstract] |
Summary of Borrowings | Borrowings under our credit and repurchase facilities are as follows ($ in thousands):
|  |  |  |  |  |  | September 30, 2024 |  | December 31, 2023
| Current Maturity |  | Extended Maturity |  | Note Rate Type |  | Debt Carrying Value (1) |  | Collateral Carrying Value |  | Wtd. Avg. Note Rate |  | Debt Carrying Value (1) |  | Collateral Carrying Value
Structured Business |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
$1.9B joint repurchase facility (2)(3) | Jul. 2025 |  | Jul. 2026 |  | V |  | $ | 692,187 |  |  | $ | 1,131,634 |  |  | 7.36 | % |  | $ | 868,077 |  |  | $ | 1,371,436 |
$1B repurchase facility (2) | Aug. 2025 |  | N/A |  | V |  | 164,403 |  |  | 262,020 |  |  | 7.43 | % |  | 385,779 |  |  | 589,533 |
$1B repurchase facility | (6) |  | N/A |  | V |  | 749,244 |  |  | 1,011,816 |  |  | 7.51 | % |  | 447,490 |  |  | 597,205 |
$649M repurchase facility (2)(4) | Oct. 2025 |  | N/A |  | V |  | 490,019 |  |  | 667,585 |  |  | 7.44 | % |  | 355,328 |  |  | 506,753 |
$400M credit facility | Mar. 2027 |  | N/A |  | V |  | 131,818 |  |  | 198,666 |  |  | 8.21 | % |  | — |  |  | — |
$350M repurchase facility | Mar. 2025 |  | Mar. 2026 |  | V |  | 134,009 |  |  | 203,135 |  |  | 7.05 | % |  | 262,820 |  |  | 362,465 |
$250M credit facility (2) | Mar. 2026 |  | (7) |  | V |  | 140,842 |  |  | 271,985 |  |  | 8.21 | % |  | — |  |  | — |
$250M repurchase facility | Sept. 2027 |  | (7) |  | V |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
$250M repurchase facility | Jan. 2025 |  | N/A |  | V |  | — |  |  | — |  |  | — |  |  | 17,964 |  |  | 23,088 |
$250M credit facility | Oct. 2025 |  | Oct. 2026 |  | V |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
$200M repurchase facility | Mar. 2025 |  | N/A |  | V |  | 110,095 |  |  | 154,402 |  |  | 7.50 | % |  | 45,969 |  |  | 68,762 |
$200M repurchase facility | Jan. 2025 |  | N/A |  | V |  | 62,253 |  |  | 92,634 |  |  | 6.89 | % |  | 107,324 |  |  | 141,130 |
$150M repurchase facility | Oct. 2025 |  | N/A |  | V |  | 82,801 |  |  | 110,694 |  |  | 7.95 | % |  | 120,610 |  |  | 162,068 |
$143M loan specific credit facilities | Nov. 2024 to Sept. 2025 |  | Sept. 2026 to Aug. 2027 |  | V |  | 143,117 |  |  | 193,964 |  |  | 7.39 | % |  | 120,328 |  |  | 161,700 |
$100M credit facility | Oct. 2024 (8) |  | N/A |  | V |  | — |  |  | — |  |  | — |  |  | 32,579 |  |  | 41,522 |
$50M credit facility | (9) |  | N/A |  | V |  | — |  |  | — |  |  | — |  |  | 29,200 |  |  | 36,500 |
$40M credit facility | Apr. 2026 |  | Apr. 2027 |  | V |  | 15,550 |  |  | 24,610 |  |  | 7.30 | % |  | — |  |  | — |
$35M working capital facility | Apr. 2025 |  | N/A |  | V |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Repurchase facility - securities (2)(5) | N/A |  | N/A |  | V |  | 21,962 |  |  | — |  |  | 6.64 | % |  | 31,033 |  |  | — |
Structured Business total |  |  |  |  |  |  | $ | 2,938,300 |  |  | $ | 4,323,145 |  |  | 7.49 | % |  | $ | 2,824,501 |  |  | $ | 4,062,162 |
Agency Business |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
$750M ASAP agreement | N/A |  | N/A |  | V |  | $ | 17,445 |  |  | $ | 17,474 |  |  | 6.31 | % |  | $ | 73,011 |  |  | $ | 73,781 |
$500M repurchase facility | Nov. 2024 |  | N/A |  | V |  | 197,646 |  |  | 198,148 |  |  | 6.33 | % |  | 115,730 |  |  | 241,895 |
$200M credit facility | Mar. 2025 |  | N/A |  | V |  | 73,315 |  |  | 73,563 |  |  | 6.36 | % |  | 187,138 |  |  | 187,185 |
$100M joint repurchase facility (2)(3) | Jul. 2025 |  | Jul. 2026 |  | V |  | 7,921 |  |  | 11,329 |  |  | 7.58 | % |  | 7,833 |  |  | 11,350 |
$100M credit facility | Jan. 2025 |  | N/A |  | V |  | 17,514 |  |  | 17,550 |  |  | 6.31 | % |  | — |  |  | — |
$50M credit facility | Sept. 2025 |  | N/A |  | V |  | 5,245 |  |  | 5,245 |  |  | 6.31 | % |  | 29,083 |  |  | 29,418 |
$1M repurchase facility (2)(4) | Oct. 2025 |  | N/A |  | V |  | 333 |  |  | 824 |  |  | 7.30 | % |  | 531 |  |  | 866 |
Agency Business total |  |  |  |  |  |  | $ | 319,419 |  |  | $ | 324,133 |  |  | 6.37 | % |  | $ | 413,326 |  |  | $ | 544,495 |
Consolidated total |  |  |  |  |  |  | $ | 3,257,719 |  |  | $ | 4,647,278 |  |  | 7.38 | % |  | $ | 3,237,827 |  |  | $ | 4,606,657 |
________________________ V = variable note rate (1)At September 30, 2024 and December 31, 2023, debt carrying value for the Structured Business was net of unamortized deferred finance costs of $6.1 million and $4.8 million, respectively, and for the Agency Business was net of unamortized deferred finance costs of $0.2 million and $0.3 million, respectively. (2)These facilities are subject to margin call provisions associated with changes in interest spreads. (3)In March 2024, this joint repurchase facility was reduced from $3.00 billion to $2.00 billion. (4)A portion of this facility was used to finance a fixed-rate SFR permanent loan reported through our Agency Business. (5)At September 30, 2024 and December 31, 2023, this facility was collateralized by certificates retained by us from our Freddie Mac Q Series securitization (“Q Series securitization”) with a principal balance of $31.4 million and $43.1 million, respectively. (6)The commitment amount under this facility expires six months after the lender provides written notice. We then have an additional six months to repurchase the underlying loans. (7)We have the ability to extend the maturity of this facility in one-year increments, subject to lender approval. (8)This facility matured in October 2024 and was not renewed. (9)In June 2024, we terminated this facility. Borrowings and the corresponding collateral under our securitized debt transactions are as follows ($ in thousands):
|  | Debt |  | Collateral (3)
|  |  |  |  |  |  |  | Loans |  | Cash
September 30, 2024 |  | Face Value |  | Carrying Value (1) |  | Wtd. Avg. Rate (2) |  | UPB |  | Carrying Value |  | Restricted Cash (4)
CLO 19 |  | $ | 785,237 |  |  | $ | 782,149 |  |  | 7.47 | % |  | $ | 925,118 |  |  | $ | 924,023 |  |  | $ | 16,900 |
CLO 18 |  | 1,555,265 |  |  | 1,552,002 |  |  | 6.88 | % |  | 1,938,088 |  |  | 1,936,903 |  |  | — |
CLO 17 |  | 1,640,316 |  |  | 1,637,614 |  |  | 6.63 | % |  | 1,912,268 |  |  | 1,910,651 |  |  | 52,265 |
CLO 16 |  | 830,087 |  |  | 827,777 |  |  | 6.37 | % |  | 1,042,646 |  |  | 1,041,417 |  |  | 30,000 |
CLO 14 |  | 359,142 |  |  | 358,912 |  |  | 6.56 | % |  | 466,304 |  |  | 465,894 |  |  | — |
Total CLOs (5) |  | 5,170,047 |  |  | 5,158,454 |  |  | 6.79 | % |  | 6,284,424 |  |  | 6,278,888 |  |  | 99,165 |
Q Series securitization |  | 157,198 |  |  | 156,625 |  |  | 6.96 | % |  | 209,598 |  |  | 209,319 |  |  | — |
Total securitized debt |  | $ | 5,327,245 |  |  | $ | 5,315,079 |  |  | 6.80 | % |  | $ | 6,494,022 |  |  | $ | 6,488,207 |  |  | $ | 99,165 |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
CLO 19 |  | $ | 872,812 |  |  | $ | 868,359 |  |  | 7.84 | % |  | $ | 1,031,772 |  |  | $ | 1,028,669 |  |  | $ | 4,527 |
CLO 18 |  | 1,652,812 |  |  | 1,647,885 |  |  | 7.29 | % |  | 1,784,921 |  |  | 1,780,930 |  |  | 244,629 |
CLO 17 |  | 1,714,125 |  |  | 1,709,800 |  |  | 7.14 | % |  | 1,870,388 |  |  | 1,865,878 |  |  | 203,938 |
CLO 16 |  | 1,237,500 |  |  | 1,233,769 |  |  | 6.76 | % |  | 1,456,872 |  |  | 1,453,297 |  |  | 847 |
CLO 15 (5) |  | 674,412 |  |  | 673,367 |  |  | 6.82 | % |  | 734,120 |  |  | 732,498 |  |  | 42,600 |
CLO 14 (5) |  | 589,345 |  |  | 588,176 |  |  | 6.82 | % |  | 680,814 |  |  | 679,469 |  |  | 33,271 |
Total CLOs |  | 6,741,006 |  |  | 6,721,356 |  |  | 7.14 | % |  | 7,558,887 |  |  | 7,540,741 |  |  | 529,812 |
Q Series securitization |  | 215,278 |  |  | 213,654 |  |  | 7.38 | % |  | 287,038 |  |  | 286,053 |  |  | — |
Total securitized debt |  | $ | 6,956,284 |  |  | $ | 6,935,010 |  |  | 7.15 | % |  | $ | 7,845,925 |  |  | $ | 7,826,794 |  |  | $ | 529,812 |
________________________ (1)Debt carrying value is net of $11.6 million and $21.3 million of deferred financing fees at September 30, 2024 and December 31, 2023, respectively. (2)At September 30, 2024 and December 31, 2023, the aggregate weighted average note rate for our collateralized loan obligations ("CLO"), including certain fees and costs, was 7.01% and 7.37%, respectively, and the Q Series securitization was 7.87% and 7.99%, respectively. (3)At September 30, 2024 and December 31, 2023, twenty-nine and twelve loans, respectively, with a total UPB of $1.09 billion and $308.3 million, respectively, were deemed a "credit risk" as defined by the CLO indentures. A credit risk asset is generally defined as one that, in the CLO collateral manager's reasonable business judgment, has a significant risk of becoming a defaulted asset. (4)Represents restricted cash held for principal repayments as well as for reinvestment in the CLOs. Excludes restricted cash related to interest payments, delayed fundings and expenses totaling $59.5 million and $63.9 million at September 30, 2024 and December 31, 2023, respectively. (5)The replenishment periods of CLO 14, CLO 15, CLO 16, CLO 19, CLO 17, and CLO 18 ended in September 2023, December 2023, March 2024, May 2024, June 2024, and August 2024, respectively.
Summary of Senior Unsecured Notes | A summary of our senior unsecured notes is as follows ($ in thousands):
Senior Unsecured Notes |  | Issuance Date |  |  |  | September 30, 2024 |  | December 31, 2023
|  | Maturity |  | UPB |  | Carrying Value (1) |  | Wtd. Avg. Rate (2) |  | UPB |  | Carrying Value (1) |  | Wtd. Avg. Rate (2)
7.75% Notes (3) |  | Mar. 2023 |  | Mar. 2026 |  | $ | 95,000 |  |  | $ | 94,130 |  |  | 7.75 | % |  | $ | 95,000 |  |  | $ | 93,697 |  |  | 7.75 | %
8.50% Notes (3) |  | Oct. 2022 |  | Oct. 2027 |  | 150,000 |  |  | 148,410 |  |  | 8.50 | % |  | 150,000 |  |  | 148,023 |  |  | 8.50 | %
5.00% Notes (3) |  | Dec. 2021 |  | Dec. 2028 |  | 180,000 |  |  | 178,194 |  |  | 5.00 | % |  | 180,000 |  |  | 177,875 |  |  | 5.00 | %
4.50% Notes (3) |  | Aug. 2021 |  | Sept. 2026 |  | 270,000 |  |  | 268,392 |  |  | 4.50 | % |  | 270,000 |  |  | 267,763 |  |  | 4.50 | %
5.00% Notes (3) |  | Apr. 2021 |  | Apr. 2026 |  | 175,000 |  |  | 174,003 |  |  | 5.00 | % |  | 175,000 |  |  | 173,542 |  |  | 5.00 | %
4.50% Notes (3) |  | Mar. 2020 |  | Mar. 2027 |  | 275,000 |  |  | 273,807 |  |  | 4.50 | % |  | 275,000 |  |  | 273,444 |  |  | 4.50 | %
4.75% Notes (4) |  | Oct. 2019 |  | Oct. 2024 |  | 110,000 |  |  | 109,972 |  |  | 4.75 | % |  | 110,000 |  |  | 109,721 |  |  | 4.75 | %
5.75% Notes (5) |  | Mar. 2019 |  | Apr. 2024 |  | — |  |  | — |  |  | — |  |  | 90,000 |  |  | 89,903 |  |  | 5.75 | %
|  |  |  |  |  | $ | 1,255,000 |  |  | $ | 1,246,908 |  |  | 5.39 | % |  | $ | 1,345,000 |  |  | $ | 1,333,968 |  |  | 5.41 | %
________________________ (1)At September 30, 2024 and December 31, 2023, the carrying value is net of deferred financing fees of $8.1 million and $11.0 million, respectively. (2)At September 30, 2024 and December 31, 2023, the aggregate weighted average note rate, including certain fees and costs, was 5.67% and 5.70%, respectively. (3)These notes can be redeemed by us prior to three months before the maturity date, at a redemption price equal to 100% of the aggregate principal amount, plus a “make-whole” premium and accrued and unpaid interest. We have the right to redeem the notes within three months prior to the maturity date at a redemption price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest. (4)These notes can be redeemed by us at any time prior to the maturity date, at a redemption price equal to 100% of the aggregate principal amount, plus a “make-whole” premium and accrued and unpaid interest. We have the right to redeem the notes on the maturity date at a redemption price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest. (5)In April 2024, these notes matured and were redeemed for cash.
Summary of UPB and Net Carrying Value of Convertible Notes | The UPB and net carrying value of our convertible notes are as follows (in thousands):
Period |  | UPB |  | Unamortized Deferred Financing Fees |  | Net Carrying Value
September 30, 2024 |  | $ | 287,500 |  |  | $ | 2,330 |  |  | $ | 285,170 |
December 31, 2023 |  | $ | 287,500 |  |  | $ | 4,382 |  |  | $ | 283,118 |
Summary of CLO Compliance Tests | Our CLO compliance tests as of the most recent determination dates in October 2024 are as follows:
Cash Flow Triggers |  | CLO 14 |  |  |  | CLO 16 |  | CLO 17 |  | CLO 18 |  | CLO 19
Overcollateralization (1) |  |  |  |  |  |  |  |  |  |  |  |
Current |  | 133.88 | % |  |  |  | 129.98 | % |  | 123.14 | % |  | 124.20 | % |  | 121.78 | %
Limit |  | 118.76 | % |  |  |  | 120.21 | % |  | 121.51 | % |  | 123.03 | % |  | 119.30 | %
Pass / Fail |  | Pass |  |  |  | Pass |  | Pass |  | Pass |  | Pass
Interest Coverage (2) |  |  |  |  |  |  |  |  |  |  |  |
Current |  | 165.86 | % |  |  |  | 169.06 | % |  | 159.44 | % |  | 146.99 | % |  | 138.81 | %
Limit |  | 120.00 | % |  |  |  | 120.00 | % |  | 120.00 | % |  | 120.00 | % |  | 120.00 | %
Pass / Fail |  | Pass |  |  |  | Pass |  | Pass |  | Pass |  | Pass
________________________ (1)The overcollateralization ratio divides the total principal balance of all collateral in the CLO by the total principal balance of the bonds associated with the applicable ratio. To the extent an asset is considered a defaulted security, the asset’s principal balance for purposes of the overcollateralization test is the lesser of the asset’s market value or the principal balance of the defaulted asset multiplied by the asset’s recovery rate which is determined by the rating agencies. Rating downgrades of CLO collateral will generally not have a direct impact on the principal balance of a CLO asset for purposes of calculating the CLO overcollateralization test unless the rating downgrade is below a significantly low threshold (e.g. CCC-) as defined in each CLO vehicle. (2)The interest coverage ratio divides interest income by interest expense for the classes senior to those retained by us.
Summary of CLO Overcollateralization Ratios | Our CLO overcollateralization ratios as of the determination dates subsequent to each quarter are as follows:
Determination (1) |  | CLO 14 |  |  |  | CLO 16 |  | CLO 17 |  | CLO 18 |  | CLO 19
October 2024 |  | 133.88 | % |  |  |  | 129.98 | % |  | 123.14 | % |  | 124.20 | % |  | 121.78 | %
July 2024 |  | 132.91 | % |  |  |  | 127.64 | % |  | 121.78 | % |  | 123.67 | % |  | 119.98 | %
April 2024 |  | 125.22 | % |  |  |  | 120.81 | % |  | 121.71 | % |  | 123.87 | % |  | 119.30 | %
January 2024 |  | 120.00 | % |  |  |  | 120.81 | % |  | 121.71 | % |  | 123.87 | % |  | 120.30 | %
October 2023 |  | 119.76 | % |  |  |  | 121.21 | % |  | 122.51 | % |  | 124.03 | % |  | 120.30 | %
________________________ (1)This table represents the quarterly trend of our overcollateralization ratio, however, the CLO determination dates are monthly and we were in compliance with this test for all periods presented.

X
- Definition Tabular disclosure of information pertaining to debt instruments' compliance tests for determination whether the entity was in compliance with all financial covenants and restrictions. + References No definition available. + Details
Name: | abr_ScheduleOfDebtInstrumentCovenantComplianceTableTextBlock
Namespace Prefix: | abr_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of summary of senior unsecured notes. + References No definition available. + Details
Name: | abr_ScheduleOfDebtInstrumentSeniorUnsecuredNotesTableTextBlock
Namespace Prefix: | abr_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of overcollateralization ratio maintained during the period under covenant compliance. + References No definition available. + Details
Name: | abr_ScheduleOfOvercollateralizationRatioCovenantComplianceTableTextBlock
Namespace Prefix: | abr_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration