XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Total Arbor Realty Trust, Inc. Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Preferred stock, beginning balance (in shares) at Dec. 31, 2022     42,585,589        
Common stock, beginning balance (in shares) at Dec. 31, 2022       178,230,522      
Balance beginning at Dec. 31, 2022 $ 3,071,879 $ 2,936,996 $ 633,684 $ 1,782 $ 2,204,481 $ 97,049 $ 134,883
Increase (Decrease) in Stockholders' Equity              
Issuance - common stock (in shares)       13,113,296      
Issuance - common stock 193,660 193,660   $ 130 193,530    
Repurchase - common stock (in shares)       (3,545,604)      
Repurchase - common stock (37,432) (37,432)   $ (36) (37,396)    
Stock-based compensation, net (in shares)       703,428      
Stock-based compensation, net 3,789 3,789   $ 9 3,780    
Distributions - common stock (230,632) (230,632)       (230,632)  
Distributions - preferred stock (31,030) (31,030)       (31,030)  
Distributions - noncontrolling interest (20,367)           (20,367)
Net income 290,634 269,434       269,434 21,200
Preferred stock, ending balance (in shares) at Sep. 30, 2023     42,585,589        
Common stock, ending balance (in shares) at Sep. 30, 2023       188,501,642      
Balance ending at Sep. 30, 2023 3,240,501 3,104,785 $ 633,684 $ 1,885 2,364,395 104,821 135,716
Preferred stock, beginning balance (in shares) at Jun. 30, 2023     42,585,589        
Common stock, beginning balance (in shares) at Jun. 30, 2023       183,067,388      
Balance beginning at Jun. 30, 2023 3,159,641 3,023,708 $ 633,684 $ 1,831 2,280,632 107,561 135,933
Increase (Decrease) in Stockholders' Equity              
Issuance - common stock (in shares)       5,576,496      
Issuance - common stock 83,992 83,992   $ 55 83,937    
Stock-based compensation, net (in shares)       (142,242)      
Stock-based compensation, net (175) (175)   $ (1) (174)    
Distributions - common stock (80,660) (80,660)       (80,660)  
Distributions - preferred stock (10,346) (10,346)       (10,346)  
Distributions - noncontrolling interest (7,006)           (7,006)
Net income 95,055 88,266       88,266 6,789
Preferred stock, ending balance (in shares) at Sep. 30, 2023     42,585,589        
Common stock, ending balance (in shares) at Sep. 30, 2023       188,501,642      
Balance ending at Sep. 30, 2023 $ 3,240,501 3,104,785 $ 633,684 $ 1,885 2,364,395 104,821 135,716
Preferred stock, beginning balance (in shares) at Dec. 31, 2023     42,585,589        
Common stock, beginning balance (in shares) at Dec. 31, 2023 188,505,264     188,505,264      
Balance beginning at Dec. 31, 2023 $ 3,254,605 3,117,973 $ 633,684 $ 1,885 2,367,188 115,216 136,632
Increase (Decrease) in Stockholders' Equity              
Repurchase - common stock (in shares)       (935,739)      
Repurchase - common stock (11,408) (11,408)   $ (9) (11,399)    
Stock-based compensation, net (in shares)       1,039,252      
Stock-based compensation, net 7,480 7,480   $ 10 7,470    
Distributions - common stock (243,834) (243,834)       (243,834)  
Distributions - preferred stock (31,038) (31,038)       (31,038)  
Distributions - noncontrolling interest (21,019)           (21,019)
Net income $ 208,591 194,472       194,472 14,119
Preferred stock, ending balance (in shares) at Sep. 30, 2024     42,585,589        
Common stock, ending balance (in shares) at Sep. 30, 2024 188,608,777     188,608,777      
Balance ending at Sep. 30, 2024 $ 3,163,377 3,033,645 $ 633,684 $ 1,886 2,363,259 34,816 129,732
Preferred stock, beginning balance (in shares) at Jun. 30, 2024     42,585,589        
Common stock, beginning balance (in shares) at Jun. 30, 2024       188,548,879      
Balance beginning at Jun. 30, 2024 3,186,639 3,054,929 $ 633,684 $ 1,885 2,361,466 57,894 131,710
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation, net (in shares)       59,898      
Stock-based compensation, net 1,794 1,794   $ 1 1,793    
Distributions - common stock (81,249) (81,249)       (81,249)  
Distributions - preferred stock (10,346) (10,346)       (10,346)  
Distributions - noncontrolling interest (7,006)           (7,006)
Net income $ 73,545 68,517       68,517 5,028
Preferred stock, ending balance (in shares) at Sep. 30, 2024     42,585,589        
Common stock, ending balance (in shares) at Sep. 30, 2024 188,608,777     188,608,777      
Balance ending at Sep. 30, 2024 $ 3,163,377 $ 3,033,645 $ 633,684 $ 1,886 $ 2,363,259 $ 34,816 $ 129,732