XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capitalized Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2024
Transfers and Servicing [Abstract]  
Summary of Capitalized MSR Activity
A summary of our capitalized MSR activity is as follows (in thousands):
Year Ended December 31, 2024Year Ended December 31, 2023
OriginatedAcquiredTotalOriginatedAcquiredTotal
Beginning balance$382,582 $8,672 $391,254 $386,878 $14,593 $401,471 
Additions54,346 — 54,346 67,612 — 67,612 
Amortization(65,570)(2,852)(68,422)(59,182)(3,911)(63,093)
Write-downs and payoffs(7,497)(1,003)(8,500)(12,726)(2,010)(14,736)
Ending balance$363,861 $4,817 $368,678 $382,582 $8,672 $391,254 
Summary of Expected Amortization of Capitalized MSRs Recorded
The expected amortization of capitalized MSRs recorded at December 31, 2024 is as follows (in thousands):
YearAmortization
2025$69,382 
202664,023 
202759,510 
202852,288 
202943,178 
Thereafter80,297 
Total$368,678 
At December 31, 2024, the weighted average remaining lives of our amortizable finite-lived intangible assets and the estimated annual amortization expense are as follows ($ in thousands):
Wtd. Avg.
Remaining Life
(in years)
Estimated Amortization Expense for the
Years Ending December 31,
202520262027
Finite‑lived intangible assets:
Borrower relationships1.5$1,440 $780 $— 
Below market leases2.2126 126 21 
1.6$1,566 $906 $21