XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Pre-Tax GAAP Income
A summary of our pre-tax GAAP income is as follows (in thousands):
Year Ended December 31,
202420232022
Pre‑tax GAAP income:
REIT$247,068 $320,045 $303,320 
TRS Consolidated Group50,329 107,858 67,991 
Total pre‑tax GAAP income$297,397 $427,903 $371,311 
Schedule of Provision for Income Taxes
Our provision for income taxes is comprised as follows (in thousands):
Year Ended December 31,
202420232022
Current tax provision:
Federal$18,880 $26,269 $14,167 
State6,211 8,427 5,058 
Total25,091 34,696 19,225 
Deferred tax (benefit) provision:
Federal$(8,795)$(5,272)$(1,373)
State(2,818)(1,783)(370)
Valuation allowance— (294)
Total(11,613)(7,349)(1,741)
Total income tax expense$13,478 $27,347 $17,484 
Schedule of Reconciliation of Income Tax Rate
A reconciliation of our effective income tax rate as a percentage of pre-tax income to the U.S. federal statutory rate is as follows:
Year Ended December 31,
202420232022
U.S. federal statutory rate21.0 %21.0 %21.0 %
REIT non‑taxable income(17.4)%(15.7)%(17.2)%
State and local income taxes, net of federal tax benefit0.9 %1.2 %1.0 %
Other0.1 %(0.1)%(0.1)%
Effective income tax rate4.6 %6.4 %4.7 %
Schedule of Deferred Tax Assets and Liabilities
The significant components of our deferred tax assets and liabilities of our TRS Consolidated Group are as follows (in thousands):
December 31,
20242023
Deferred tax assets:
Expenses not currently deductible$33,189 $27,144 
Loan loss reserves7,084 7,088 
Net operating loss carryforwards234 188 
Other396 346 
Deferred tax assets, net$40,903 $34,766 
Deferred tax liabilities:
Mortgage servicing rights$24,420 $28,286 
Intangibles5,106 5,565 
Interest in equity affiliates, net1,568 2,719 
Deferred tax liabilities, net$31,094 $36,570