XML 103 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Obligations - Collateralized Loan Obligations (Details)
$ in Thousands
 1 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
loan
property
Dec. 31, 2021
USD ($)
subsidiary
tranche
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Dec. 31, 2022
USD ($)
tranche
subsidiary
Dec. 31, 2021
USD ($)
tranche
subsidiary
Debt Instrument [Line Items]            
Debt, Carrying Value     $ 4,622,489 $ 6,935,010    
Debt, Wtd. Avg. Rate     6.86% 7.67%    
Credit and repurchase facilities, principal/notional amount     $ 3,568,361 $ 3,242,939    
Proceeds from issuance of securitized debt     0 0 $ 2,762,502  
Payoffs and paydowns of collateralized loan obligations     2,324,269 929,782 $ 801,141  
Secured Debt            
Debt Instrument [Line Items]            
Leverage (as a percent) 75.00%       75.00%  
Number of floating rate loans sold | loan 11          
Notional amount of secured floating rate notes $ 315,800       $ 315,800  
Secured Debt | Multifamily            
Debt Instrument [Line Items]            
Number of mortgage liens that were qualified for loan | property 21          
Secured Debt | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt interest rate, excluding fees and costs 2.00%          
Collateralized loan obligations            
Debt Instrument [Line Items]            
Debt, face value     4,581,374 6,741,006    
Debt, Carrying Value     $ 4,572,055 $ 6,721,356    
Debt, Wtd. Avg. Rate     6.35% 7.14%    
Collateral, UPB     $ 5,806,502 $ 7,558,887    
Collateral, Carrying Value     5,803,208 7,540,741    
Collateral, Restricted Cash     88,000 529,812    
Deferred financing fees     $ 9,500 $ 21,300    
Number of loans | loan     46 12    
Collateral at risk     $ 1,600,000 $ 308,300    
CLO 19            
Debt Instrument [Line Items]            
Debt, face value $ 872,800   753,987 872,812 $ 872,800  
Debt, Carrying Value     $ 751,364 $ 868,359    
Debt, Wtd. Avg. Rate     7.02% 7.84%    
Collateral, UPB     $ 912,935 $ 1,031,772    
Collateral, Carrying Value     912,392 1,028,669    
Collateral, Restricted Cash     0 4,527    
Weighted average note rate including certain fees and costs (as a percent) 2.36%       2.36%  
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations         $ 73,100  
Number of tranches of CLO notes issued | tranche         9  
Value of the tranches issued $ 1,050,000       $ 1,050,000  
Credit and repurchase facilities, principal/notional amount 177,200       177,200  
Value of portfolio loans and cash as collateral 976,900       $ 976,900  
Replacement period         2 years  
Maximum period to acquire additional loan obligations         180 days  
Face value of loan obligations will be owned by the issuer $ 1,050,000       $ 1,050,000  
Leverage (as a percent) 83.00%       83.00%  
Number of newly-formed wholly-owned subsidiaries | subsidiary         1  
CLO 18            
Debt Instrument [Line Items]            
Debt, face value $ 1,650,000   1,335,647 1,652,812 $ 1,650,000  
Debt, Carrying Value     $ 1,332,950 $ 1,647,885    
Debt, Wtd. Avg. Rate     6.47% 7.29%    
Collateral, UPB     $ 1,684,765 $ 1,784,921    
Collateral, Carrying Value     1,684,285 1,780,930    
Collateral, Restricted Cash     37,090 244,629    
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations         $ 347,300  
Number of tranches of CLO notes issued | tranche         8  
Value of portfolio loans and cash as collateral 1,700,000       $ 1,700,000  
Replacement period         2 years 6 months  
Maximum period to acquire additional loan obligations         180 days  
Face value of loan obligations will be owned by the issuer $ 2,050,000       $ 2,050,000  
Leverage (as a percent) 81.00%       81.00%  
Number of newly-formed wholly-owned subsidiaries | subsidiary         2  
Proceeds from issuance of securitized debt         $ 1,860,000  
Notional amount of residual interest retained $ 397,200       $ 397,200  
CLO 18 | One-month LIBOR            
Debt Instrument [Line Items]            
Weighted average note rate including certain fees and costs (as a percent) 1.81%       1.81%  
CLO 18 | External Credit Rating, Noninvestment Grade            
Debt Instrument [Line Items]            
Debt, Carrying Value $ 210,100       $ 210,100  
Notional amount of residual interest retained 210,100       210,100  
CLO 17            
Debt Instrument [Line Items]            
Debt, face value   $ 1,710,000 1,482,657 1,714,125   $ 1,710,000
Debt, Carrying Value     $ 1,480,495 $ 1,709,800    
Debt, Wtd. Avg. Rate     6.15% 7.14%    
Collateral, UPB     $ 1,811,391 $ 1,870,388    
Collateral, Carrying Value     1,810,463 1,865,878    
Collateral, Restricted Cash     50,910 203,938    
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations   $ 315,000        
Number of tranches of CLO notes issued | tranche   8        
Value of the tranches issued   $ 1,910,000       1,910,000
Credit and repurchase facilities, principal/notional amount   194,300       194,300
Value of portfolio loans and cash as collateral   $ 1,790,000       $ 1,790,000
Replacement period           2 years 6 months
Maximum period to acquire additional loan obligations   180 days        
Face value of loan obligations will be owned by the issuer   $ 2,100,000       $ 2,100,000
Leverage (as a percent)   82.00%       82.00%
Number of newly-formed wholly-owned subsidiaries | subsidiary   2        
Notional amount of residual interest retained   $ 385,900       $ 385,900
CLO 17 | One-month LIBOR            
Debt Instrument [Line Items]            
Weighted average note rate including certain fees and costs (as a percent)   1.68%       1.68%
CLO 17 | External Credit Rating, Noninvestment Grade            
Debt Instrument [Line Items]            
Notional amount of residual interest retained   $ 194,300       $ 194,300
CLO 16            
Debt Instrument [Line Items]            
Debt, face value   1,240,000 682,845 1,237,500   1,240,000
Debt, Carrying Value     $ 681,008 $ 1,233,769    
Debt, Wtd. Avg. Rate     5.93% 6.76%    
Collateral, UPB     $ 944,660 $ 1,456,872    
Collateral, Carrying Value     943,542 1,453,297    
Collateral, Restricted Cash     0 847    
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations           $ 313,000
Number of tranches of CLO notes issued | tranche           8
Value of the tranches issued   1,370,000       $ 1,370,000
Credit and repurchase facilities, principal/notional amount   135,000       135,000
Value of portfolio loans and cash as collateral   1,190,000       $ 1,190,000
Replacement period           2 years 6 months
Maximum period to acquire additional loan obligations           180 days
Face value of loan obligations will be owned by the issuer   $ 1,500,000       $ 1,500,000
Leverage (as a percent)   83.00%       83.00%
Number of newly-formed wholly-owned subsidiaries | subsidiary           2
Notional amount of residual interest retained   $ 262,500       $ 262,500
CLO 16 | One-month LIBOR            
Debt Instrument [Line Items]            
Debt, Wtd. Avg. Rate   1.31%       1.31%
CLO 16 | External Credit Rating, Noninvestment Grade            
Debt Instrument [Line Items]            
Notional amount of residual interest retained   $ 135,000       $ 135,000
CLO 14            
Debt Instrument [Line Items]            
Debt, face value   655,500 326,238 589,345   655,500
Debt, Carrying Value     $ 326,238 $ 588,176    
Debt, Wtd. Avg. Rate     6.11% 6.82%    
Collateral, UPB     $ 452,751 $ 680,814    
Collateral, Carrying Value     452,526 679,469    
Collateral, Restricted Cash     0 33,271    
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations           $ 149,800
Number of tranches of CLO notes issued | tranche           8
Value of the tranches issued   724,200       $ 724,200
Credit and repurchase facilities, principal/notional amount   68,700       68,700
Value of portfolio loans and cash as collateral   635,200       $ 635,200
Replacement period           2 years 6 months
Maximum period to acquire additional loan obligations           180 days
Face value of loan obligations will be owned by the issuer   $ 785,000       $ 785,000
Leverage (as a percent)   84.00%       84.00%
Number of newly-formed wholly-owned subsidiaries | subsidiary           2
Notional amount of residual interest retained   $ 129,500       $ 129,500
CLO 14 | One-month LIBOR            
Debt Instrument [Line Items]            
Weighted average note rate including certain fees and costs (as a percent)   1.33%       1.33%
CLO 14 | External Credit Rating, Noninvestment Grade            
Debt Instrument [Line Items]            
Notional amount of residual interest retained   $ 68,700       $ 68,700
CLO 15            
Debt Instrument [Line Items]            
Debt, face value   $ 674,400   674,412   $ 674,400
Debt, Carrying Value       $ 673,367    
Debt, Wtd. Avg. Rate       6.82%    
Collateral, UPB       $ 734,120    
Collateral, Carrying Value       732,498    
Collateral, Restricted Cash       42,600    
CLO 13            
Debt Instrument [Line Items]            
Payoffs and paydowns of collateralized loan obligations       1,500    
Q Series securitization            
Debt Instrument [Line Items]            
Debt, face value     50,641 215,278    
Debt, Carrying Value     $ 50,434 $ 213,654    
Debt, Wtd. Avg. Rate     6.49% 7.38%    
Collateral, UPB     $ 94,940 $ 287,038    
Collateral, Carrying Value     94,895 286,053    
Collateral, Restricted Cash     $ 0 $ 0    
Weighted average note rate including certain fees and costs (as a percent)     7.46% 7.99%    
Repayments of debt     $ 58,100      
Total securitized debt            
Debt Instrument [Line Items]            
Debt, face value     4,632,015 $ 6,956,284    
Debt, Carrying Value     $ 4,622,489 $ 6,935,010    
Debt, Wtd. Avg. Rate     6.35% 7.15%    
Collateral, UPB     $ 5,901,442 $ 7,845,925    
Collateral, Carrying Value     5,898,103 7,826,794    
Collateral, Restricted Cash     $ 88,000 $ 529,812    
Weighted average note rate including certain fees and costs (as a percent)     6.59% 7.37%    
CLO VII            
Debt Instrument [Line Items]            
Proceeds from issuance of collateralized loan obligations for acquiring additional loan obligations     $ 43,400 $ 63,900    
Subordinate Certificates | Secured Debt            
Debt Instrument [Line Items]            
Debt, face value 236,900       236,900  
Debt, Carrying Value $ 79,000       $ 79,000  
Collateralized Loan Obligations Fourteen, Sixteen, And Nineteen            
Debt Instrument [Line Items]            
Repayments of debt     $ 896,500