XML 53 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Statement of Income and Balance Sheet by Segment
Three Months Ended June 30, 2025
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$229,980 $10,323 $— $240,303 
Interest expense165,858 5,720 — 171,578 
Net interest income64,122 4,603 — 68,725 
Other revenue:
Gain on sales, including fee-based services, net— 13,658 — 13,658 
Mortgage servicing rights— 10,930 — 10,930 
Servicing revenue— 45,204 — 45,204 
Amortization of MSRs— (17,767)— (17,767)
Property operating income5,452 — — 5,452 
Gain on derivative instruments, net— 219 — 219 
Other income, net2,105 1,884 — 3,989 
Total other revenue7,557 54,128 — 61,685 
Other expenses:
Employee compensation and benefits16,018 20,905 — 36,923 
Commissions— 4,258 — 4,258 
Selling and administrative7,590 7,269 — 14,859 
Property operating expenses6,802 — — 6,802 
Depreciation and amortization5,456 392 — 5,848 
Provision for loss sharing— 4,215 — 4,215 
Provision for credit losses (net of recoveries)16,112 2,892 — 19,004 
Total other expenses51,978 39,931 — 91,909 
Income before loss on real estate, income from equity affiliates and income taxes19,701 18,800 — 38,501 
Loss on real estate(1,448)— — (1,448)
Income from equity affiliates2,654 — — 2,654 
Provision for income taxes(1,277)(2,121)— (3,398)
Net income19,630 16,679 — 36,309 
Preferred stock dividends10,342 — — 10,342 
Net income attributable to noncontrolling interest— — 2,015 2,015 
Net income attributable to common stockholders$9,288 $16,679 $(2,015)$23,952 
Three Months Ended June 30, 2024
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$282,077 $15,111 $— $297,188 
Interest expense203,062 6,165 — 209,227 
Net interest income79,015 8,946 — 87,961 
Other revenue:
Gain on sales, including fee-based services, net— 17,448 — 17,448 
Mortgage servicing rights— 14,534 — 14,534 
Servicing revenue— 46,797 — 46,797 
Amortization of MSRs— (16,887)— (16,887)
Property operating income1,444 — — 1,444 
Loss on derivative instruments, net— (275)— (275)
Other income, net1,975 106 — 2,081 
Total other revenue3,419 61,723 — 65,142 
Other expenses:
Employee compensation and benefits15,805 21,449 — 37,254 
Commissions— 5,582 — 5,582 
Selling and administrative5,828 6,995 — 12,823 
Property operating expenses1,584 — — 1,584 
Depreciation and amortization1,250 1,173 — 2,423 
Provision for loss sharing (net of recoveries)— 4,333 — 4,333 
Provision for credit losses (net of recoveries)28,030 1,534 — 29,564 
Total other expenses52,497 41,066 — 93,563 
Income before extinguishment of debt, gain on real estate, income from equity affiliates and income taxes29,937 29,603 — 59,540 
Loss on extinguishment of debt(412)— — (412)
Gain on real estate3,813 — — 3,813 
Income from equity affiliates2,793 — — 2,793 
Benefit from (provision for) income taxes865 (4,766)— (3,901)
Net income36,996 24,837 — 61,833 
Preferred stock dividends 10,342 — — 10,342 
Net income attributable to noncontrolling interest— — 4,094 4,094 
Net income attributable to common stockholders$26,654 $24,837 $(4,094)$47,397 
________________________
(1) Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.
Six Months Ended June 30, 2025
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$460,067 $20,930 $— $480,997 
Interest expense327,437 9,392 — 336,829 
Net interest income132,630 11,538 — 144,168 
Other revenue:
Gain on sales, including fee-based services, net— 26,439 — 26,439 
Mortgage servicing rights— 19,061 — 19,061 
Servicing revenue— 88,565 — 88,565 
Amortization of MSRs— (35,525)— (35,525)
Property operating income9,839 — — 9,839 
Gain on derivative instruments, net— 3,619 — 3,619 
Other income, net4,183 4,224 — 8,407 
Total other revenue14,022 106,383 — 120,405 
Other expenses:
Employee compensation and benefits34,175 44,171 — 78,346 
Commissions— 8,871 — 8,871 
Selling and administrative16,521 14,650 — 31,171 
Property operating expenses10,276 — — 10,276 
Depreciation and amortization8,809 783 — 9,592 
Provision for loss sharing— 6,002 — 6,002 
Provision for loan losses (net of recoveries)25,266 2,813 — 28,079 
Total other expenses95,047 77,290 — 172,337 
Income before extinguishment of debt, loss on real estate, income from equity affiliates and income taxes51,605 40,631 — 92,236 
Loss on extinguishment of debt(2,319)— — (2,319)
Loss on real estate(4,258)— — (4,258)
Income from equity affiliates1,020 — — 1,020 
Provision for income taxes(639)(6,350)— (6,989)
Net income45,409 34,281 — 79,690 
Preferred stock dividends20,684 — — 20,684 
Net income attributable to noncontrolling interest— — 4,617 4,617 
Net income attributable to common stockholders$24,725 $34,281 $(4,617)$54,389 
Six Months Ended June 30, 2024
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$589,965 $28,515 $— $618,480 
Interest expense415,661 11,242 — 426,903 
Net interest income174,304 17,273 — 191,577 
Other revenue:
Gain on sales, including fee-based services, net— 34,114 — 34,114 
Mortgage servicing rights— 24,733 — 24,733 
Servicing revenue— 94,954 — 94,954 
Amortization of MSRs— (33,518)— (33,518)
Property operating income3,014 — — 3,014 
Loss on derivative instruments, net— (5,533)— (5,533)
Other income, net4,275 139 — 4,414 
Total other revenue7,289 114,889 — 122,178 
Other expenses:
Employee compensation and benefits34,352 44,872 — 79,224 
Commissions— 11,305 — 11,305 
Selling and administrative12,624 14,132 — 26,756 
Property operating expenses3,262 — — 3,262 
Depreciation and amortization2,648 2,346 — 4,994 
Provision for loss sharing (net of recoveries)— 4,607 — 4,607 
Provision for credit losses (net of recoveries)45,806 2,876 — 48,682 
Total other expenses98,692 80,138 — 178,830 
Income before extinguishment of debt, gain on real estate, income from equity affiliates and income taxes82,901 52,024 — 134,925 
Loss on extinguishment of debt(412)— — (412)
Gain on real estate3,813 — — 3,813 
Income from equity affiliates4,211 — — 4,211 
Benefit from (provision for) income taxes784 (8,277)— (7,493)
Net income91,297 43,747 — 135,044 
Preferred stock dividends 20,684 — — 20,684 
Net income attributable to noncontrolling interest— — 9,090 9,090 
Net income attributable to common stockholders$70,613 $43,747 $(9,090)$105,270 
June 30, 2025
Structured BusinessAgency BusinessConsolidated
Assets:
Cash and cash equivalents$65,771 $189,971 $255,742 
Restricted cash63,713 27,231 90,944 
Loans and investments, net11,333,023 — 11,333,023 
Loans held-for-sale, net— 361,447 361,447 
Capitalized mortgage servicing rights, net— 348,326 348,326 
Securities held-to-maturity, net— 156,920 156,920 
Investments in equity affiliates71,796 — 71,796 
Real estate owned, net365,186 — 365,186 
Goodwill and other intangible assets12,500 74,836 87,336 
Other assets and due from related party411,439 80,880 492,319 
Total assets$12,323,428 $1,239,611 $13,563,039 
Liabilities:
Debt obligations$9,758,138 $329,484 $10,087,622 
Allowance for loss-sharing obligations— 89,757 89,757 
Other liabilities and due to related parties219,877 71,920 291,797 
Total liabilities$9,978,015 $491,161 $10,469,176 
December 31, 2024
Assets:
Cash and cash equivalents$58,188 $445,615 $503,803 
Restricted cash134,320 22,056 156,376 
Loans and investments, net11,033,997 — 11,033,997 
Loans held-for-sale, net— 435,759 435,759 
Capitalized mortgage servicing rights, net— 368,678 368,678 
Securities held-to-maturity, net— 157,154 157,154 
Investments in equity affiliates76,312 — 76,312 
Real estate owned, net176,543 — 176,543 
Goodwill and other intangible assets12,500 75,619 88,119 
Other assets and due from related party415,310 78,930 494,240 
Total assets$11,907,170 $1,583,811 $13,490,981 
Liabilities:
Debt obligations$9,500,901 $422,661 $9,923,562 
Allowance for loss-sharing obligations— 83,150 83,150 
Other liabilities and due to related parties244,948 87,351 332,299 
Total liabilities$9,745,849 $593,162 $10,339,011 
Schedule of Origination Data and Loans Sales Data By Segment
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Origination Data:
Structured Business
Bridge:
Multifamily$103,300 $19,650 $471,050 $58,885 
SFR530,986 185,500 887,280 356,990 
Land— 10,350 — 10,350 
634,286 215,500 1,358,330 426,225 
Mezzanine / Preferred Equity6,999 11,684 11,439 56,813 
Construction - Multifamily75,259 — 93,896 — 
Total New Loan Originations$716,544 $227,184 $1,463,665 $483,038 
Number of Loans Originated194539104
Commitments:
SFR$232,384 $277,260 $394,784 $688,877 
Construction - Multifamily173,000 — 265,000 — 
Total Commitments$405,384 $277,260 $659,784 $688,877 
Loan Runoff$519,709 $629,641 $941,650 $1,269,659 
Agency Business
Origination Volumes by Investor:
Fannie Mae$683,206 $742,724 $1,041,017 $1,201,153 
Freddie Mac150,339 346,821 328,359 716,923 
Private Label— 34,714 44,925 50,124 
FHA— — 16,041 — 
SFR - Fixed Rate23,552 24,996 32,663 27,314 
Total New Loan Originations$857,097 $1,149,255 $1,463,005 $1,995,514 
Total Loan Commitment Volume$852,766 $1,099,713 $1,498,167 $2,033,956 
Agency Business Loan Sales Data:
Fannie Mae$657,305 $731,237 $1,013,021 $1,457,135 
Freddie Mac114,464 332,921 412,949 662,600 
Private Label— 34,714 — 50,124 
FHA18,366 11,419 85,908 23,488 
SFR - Fixed Rate16,885 24,996 25,996 27,314 
Total Loan Sales$807,020 $1,135,287 $1,537,874 $2,220,661 
Sales Margin (fee-based services as a % of loan sales)1.69 %1.54 %1.72 %1.54 %
MSR Rate (MSR income as a % of loan commitments) (1)1.28 %1.32 %1.27 %1.22 %
________________________
(1) Excluding $160.2 million of loan commitments not serviced for a fee from the first quarter of 2024 the MSR rate was 1.32% for the six months ended June 30, 2024.
Schedule of Key Servicing Metrics for Agency Business
June 30, 2025
Key Servicing Metrics for Agency Business:Servicing Portfolio UPBWtd. Avg. Servicing Fee Rate (basis points)Wtd. Avg. Life of Portfolio (years)
Fannie Mae$22,999,772 45.85.9
Freddie Mac6,100,091 21.36.5
Private Label2,599,971 18.75.0
FHA1,497,551 14.019.9
SFR - Fixed Rate287,065 20.04.2
Bridge278,116 10.42.6
Total$33,762,566 37.46.5
December 31, 2024
Fannie Mae$22,730,056 46.46.4
Freddie Mac6,077,020 21.56.8
Private Label2,605,980 18.75.5
FHA1,506,948 14.119.2
Bridge278,494 10.43.0
SFR - Fixed Rate271,859 20.14.4
Total$33,470,357 37.86.9