XML 21 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Capitalized Mortgage Servicing Rights
3 Months Ended
Mar. 31, 2026
Transfers and Servicing [Abstract]  
Capitalized Mortgage Servicing Rights Capitalized Mortgage Servicing Rights
Our capitalized mortgage servicing rights (“MSRs”) reflect commercial real estate MSRs derived primarily from loans sold in our Agency Business or acquired MSRs. The discount rates used to determine the present value of all our MSRs throughout the periods presented were between 8% - 14% (representing a weighted average discount rate of 12%) based on our best estimate of market discount rates. The weighted average estimated life remaining of our MSRs was 5.9 years and 6.1 years at March 31, 2026 and December 31, 2025, respectively.
A summary of our capitalized MSR activity is as follows ($ in thousands):
Three Months Ended March 31, 2026
OriginatedAcquiredTotal
Beginning balance$338,174 $2,668 $340,842 
Additions10,427 — 10,427 
Amortization(17,953)(340)(18,293)
Write-downs and payoffs(1,027)(20)(1,047)
Ending balance$329,621 $2,308 $331,929 
Three Months Ended March 31, 2025
Beginning balance$363,861 $4,817 $368,678 
Additions9,406 — 9,406 
Amortization(17,195)(563)(17,758)
Write-downs and payoffs(3,067)(39)(3,106)
Ending balance$353,005 $4,215 $357,220 
We collected prepayment fees totaling $0.9 million and $1.0 million during the three months ended March 31, 2026 and 2025, respectively, which are included as a component of servicing revenue, net on the consolidated statements of income. At March 31, 2026 and December 31, 2025, no MSRs were considered impaired.
The expected amortization of capitalized MSRs recorded at March 31, 2026 is as follows ($ in thousands):
YearAmortization
2026 (nine months ending 12/31/2026)$53,739 
202768,128 
202861,367 
202952,504 
203038,542 
Thereafter57,649 
Total$331,929 
Based on scheduled maturities, actual amortization may vary from these estimates.