XML 53 R43.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Statement of Income and Balance Sheet by Segment
Three Months Ended March 31, 2026
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$224,394 $10,653 $— $235,047 
Interest expense170,814 4,388 — 175,202 
Net interest income53,580 6,265 — 59,845 
Other revenue:
Gain on sales, including fee-based services, net— 12,505 — 12,505 
Mortgage servicing rights— 9,660 — 9,660 
Servicing revenue— 44,033 — 44,033 
Amortization of MSRs— (18,293)— (18,293)
Property operating income8,060 — — 8,060 
Loss on derivative instruments, net— (493)— (493)
Other income (loss), net2,223 (149)— 2,074 
Total other revenue10,283 47,263 — 57,546 
Other expenses:
Employee compensation and benefits18,862 24,963 — 43,825 
Commissions— 3,859 — 3,859 
Selling and administrative9,150 7,803 — 16,953 
Property operating expenses11,964 — — 11,964 
Depreciation and amortization6,713 391 — 7,104 
Impairment loss on real estate owned12,500 — — 12,500 
Provision for loss sharing, net— 4,537 — 4,537 
Provision for credit losses, net3,644 2,172 — 5,816 
Total other expenses62,833 43,725 — 106,558 
Income before loss on real estate, income from equity affiliates and income taxes1,030 9,803 — 10,833 
Loss on real estate(2,136)— — (2,136)
Income from equity affiliates4,411 — — 4,411 
Benefit from (provision for) income taxes83 (2,168)— (2,085)
Net income3,388 7,635 — 11,023 
Preferred stock dividends10,342 — — 10,342 
Net income attributable to noncontrolling interest— — 52 52 
Net (loss) income attributable to common stockholders$(6,954)$7,635 $(52)$629 
Three Months Ended March 31, 2025
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$230,087 $10,606 $— $240,693 
Interest expense161,579 3,672 — 165,251 
Net interest income68,508 6,934 — 75,442 
Other revenue:
Gain on sales, including fee-based services, net— 12,781 — 12,781 
Mortgage servicing rights— 8,131 — 8,131 
Servicing revenue— 43,361 — 43,361 
Amortization of MSRs— (17,758)— (17,758)
Property operating income4,387 — — 4,387 
Gain on derivative instruments, net— 3,400 — 3,400 
Other income, net2,078 2,341 — 4,419 
Total other revenue6,465 52,256 — 58,721 
Other expenses:
Employee compensation and benefits18,157 23,266 — 41,423 
Commissions— 4,613 — 4,613 
Selling and administrative8,932 7,380 — 16,312 
Property operating expenses3,474 — — 3,474 
Depreciation and amortization3,352 392 — 3,744 
Provision for loss sharing, net— 1,786 — 1,786 
Provision for credit losses, net9,154 (79)— 9,075 
Total other expenses43,069 37,358 — 80,427 
Income before extinguishment of debt, loss on real estate, loss from equity affiliates and income taxes31,904 21,832 — 53,736 
Loss on extinguishment of debt(2,319)— — (2,319)
Loss on real estate(2,810)— — (2,810)
Loss from equity affiliates(1,634)— — (1,634)
Benefit from (provision for) income taxes639 (4,230)— (3,591)
Net income25,780 17,602 — 43,382 
Preferred stock dividends 10,342 — — 10,342 
Net income attributable to noncontrolling interest— — 2,602 2,602 
Net income attributable to common stockholders$15,438 $17,602 $(2,602)$30,438 
________________________
(1) Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.
March 31, 2026
Structured BusinessAgency BusinessConsolidated
Assets:
Cash and cash equivalents$89,285 $317,841 $407,126 
Restricted cash359,569 33,960 393,529 
Loans and investments, net11,835,381 — 11,835,381 
Loans held-for-sale, net— 443,218 443,218 
Capitalized mortgage servicing rights, net— 331,929 331,929 
Securities held-to-maturity, net— 155,469 155,469 
Investments in equity affiliates56,747 — 56,747 
Real estate owned, net520,766 — 520,766 
Goodwill and other intangible assets12,500 73,661 86,161 
Other assets and due from related party387,609 74,550 462,159 
Total assets$13,261,857 $1,430,628 $14,692,485 
Liabilities:
Debt obligations$10,904,398 $424,865 $11,329,263 
Allowance for loss-sharing obligations— 106,773 106,773 
Other liabilities and due to related parties212,622 64,777 277,399 
Total liabilities$11,117,020 $596,415 $11,713,435 
December 31, 2025
Assets:
Cash and cash equivalents$124,141 $358,734 $482,875 
Restricted cash35,258 32,089 67,347 
Loans and investments, net11,934,248 — 11,934,248 
Loans held-for-sale, net— 409,081 409,081 
Capitalized mortgage servicing rights, net— 340,842 340,842 
Securities held-to-maturity, net— 156,087 156,087 
Investments in equity affiliates57,966 — 57,966 
Real estate owned, net498,938 — 498,938 
Goodwill and other intangible assets12,500 74,053 86,553 
Other assets and due from related party382,735 78,231 460,966 
Total assets$13,045,786 $1,449,117 $14,494,903 
Liabilities:
Debt obligations$10,625,053 $390,396 $11,015,449 
Allowance for loss-sharing obligations— 97,579 97,579 
Other liabilities and due to related parties241,873 72,849 314,722 
Total liabilities$10,866,926 $560,824 $11,427,750 
Schedule of Origination Data and Loans Sales Data By Segment
Three Months Ended March 31,
20262025
Origination Data:
Structured Business
Bridge:
Multifamily$405,600 $367,750 
SFR321,122 356,294 
726,722 724,044 
Construction - Multifamily40,870 18,637 
Mezzanine / Preferred Equity— 4,440 
Total New Loan Originations$767,592 $747,121 
Number of Loans Originated620
Commitments:
Construction - Multifamily$113,070 $92,000 
SFR53,000 162,400 
Total Commitments$166,070 $254,400 
Loan Runoff$861,033 $421,941 
Agency Business
Origination Volumes by Investor:
Fannie Mae$570,815 $357,811 
Freddie Mac91,255 178,020 
FHA45,507 16,041 
Private Label— 44,925 
SFR - Fixed Rate— 9,111 
Total New Loan Originations$707,577 $605,908 
Total Loan Commitment Volume$733,860 $645,401 
Agency Business Loan Sales Data:
Fannie Mae$571,579 $355,716 
Freddie Mac77,003 298,485 
FHA22,390 67,542 
SFR - Fixed Rate— 9,111 
Total Loan Sales$670,972 $730,854 
Sales Margin (fee-based services as a % of loan sales)1.86 %1.75 %
MSR Rate (MSR income as a % of loan commitments) 1.32 %1.26 %
________________________
Schedule of Key Servicing Metrics for Agency Business
March 31, 2026
Key Servicing Metrics for Agency Business:Servicing Portfolio UPBWtd. Avg. Servicing Fee Rate (basis points)Wtd. Avg. Life of Portfolio (years)
Fannie Mae$24,261,724 44.45.4
Freddie Mac7,368,979 18.25.7
Private Label2,554,209 18.74.3
FHA1,584,644 13.819.0
Bridge277,523 10.42.0
SFR - Fixed Rate264,008 20.03.8
Total$36,311,087 35.55.9
December 31, 2025
Fannie Mae$24,085,960 44.75.5
Freddie Mac7,455,088 18.35.9
Private Label2,558,048 18.74.5
FHA1,549,483 13.919.1
Bridge277,738 10.42.2
SFR - Fixed Rate277,490 20.04.0
Total$36,203,807 35.66.1