XML 78 R20.htm IDEA: XBRL DOCUMENT
v3.22.0.1

SHARE PURCHASE WARRANTS LIABILITY | 12 Months Ended
--- | ---
Dec. 31, 2021
SHARE PURCHASE WARRANTS LIABILITY |
SHARE PURCHASE WARRANTS LIABILITY |
15. | SHARE PURCHASE WARRANTS
| In connection with the public offerings of units in February 2021 and March 2021 (see note 18), the Company issued 15,796,975 and 39,215,000 share purchase warrants to unit holders, respectively. The February 2021 warrants entitle the holder to acquire one common share of the Company at an exercise price of USD$2.00 for 24 months after issuance (February 2023). The March 2021 warrants entitle the holder to acquire one common share of the Company at an exercise price of USD$2.25 for 24 months after issuance (March 2023).
| Since these warrants are exercisable in U.S. dollars (“USD”), which differs from the Company’s CAD functional currency, they are classified as derivative liabilities and are required to be carried as liabilities at FVTPL. When the fair value of the warrants is revalued at each reporting period, the change in the liability is recorded through net profit or loss in Other Income (expense).
| February 2021 Warrants
| The fair value of the February 2021 warrants was estimated to be $0.2215 on the date of issue, based on a relative fair value basis approach, using a USD to CAD foreign exchange rate of 0.7928 and incorporating the following assumptions in the Black-Scholes option pricing model - expected volatility of 67%, risk-free interest rate of 0.22%, dividend yield of 0% and an expected term of 2 years.
| At December 31, 2021, the fair value of the February 2021 warrants was estimated to be $0.4032, using a USD to CAD foreign exchange rate of 0.7888 and incorporating the following assumptions in the Black-Scholes option pricing model - expected volatility of 84%, risk-free interest rate of 0.91%, dividend yield of 0% and an expected term of 1.13 years.
| March 2021 Warrants
| The fair value of the March 2021 warrants was estimated to be $0.2482 on the date of issue, based on a relative fair value basis approach, using a USD to CAD foreign exchange rate of 0.7992 and incorporating the following assumptions in the Black-Scholes option pricing model - expected volatility of 72%, risk-free interest rate of 0.27%, dividend yield of 0% and an expected term of 2 years.
| At December 31, 2021, the fair value of the March 2021 warrants was estimated to be $0.3563, using a USD to CAD foreign exchange rate of 0.7888 and incorporating the following assumptions in the Black-Scholes option pricing model - expected volatility of 82%, risk-free interest rate of 0.91%, dividend yield of 0% and an expected term of 1.22 years.
| The share purchase warrants liability continuity is as follows:
|  | Number of |  |  | Warrant |
(in thousands except warrant amounts) |  | Warrants |  |  | Liability |
Balance-December 31, 2020 |  |  | - |  |  | $ | - |
Share purchase warrants issued on February 19, 2021 |  |  | 15,796,975 |  |  |  | 3,499 |
Share purchase warrants issued on March 22, 2021 |  |  | 39,215,000 |  |  |  | 9,735 |
February 2021 warrants exercised |  |  | (5,500 | ) |  |  | (1 | )
Fair value loss (note 21) |  |  | - |  |  |  | 7,104 |
Balance-December 31, 2021 |  |  | 55,006,475 |  |  | $ | 20,337 |

X
- References No definition available. + Details
Name: | dnn_DisclosureOfSharePurchaseWarrantsExplanatory
Namespace Prefix: | dnn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | dnn_SharePurchaseWarrantsAbstract
Namespace Prefix: | dnn_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration