XML 79 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
OTHER LIABILITIES
12 Months Ended
Dec. 31, 2021
OTHER LIABILITIES  
OTHER LIABILITIES

 

 

16.

OTHER LIABILITIES

 

 

 

The other liabilities balance consists of:

 

 

 

At December 31

 

 

At December 31

 

(in thousands)

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Debt obligations:

 

 

 

 

 

 

Lease obligations

 

$452

 

 

$582

 

Loan obligations

 

 

56

 

 

 

33

 

Flow-through share premium obligation (note 18)

 

 

-

 

 

 

22

 

 

 

$508

 

 

$637

 

 

 

 

 

 

 

 

 

 

Other liabilities-by balance sheet presentation:

 

 

 

 

 

 

 

 

Current

 

$179

 

 

$262

 

Non-current

 

 

329

 

 

 

375

 

 

 

$508

 

 

$637

 

 

Debt Obligations

 

 

 

At December 31, 2021, the Company’s debt obligations are comprised of lease and loan liabilities. The debt obligations continuity summary is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease

 

 

Loan

 

 

Total Debt

 

(in thousands)

 

Liabilities

 

 

Liabilities

 

 

Obligations

 

 

 

 

 

 

 

 

 

 

 

Balance-January 1, 2020

 

$739

 

 

$263

 

 

$1,002

 

Accretion (note 21)

 

 

56

 

 

 

-

 

 

 

56

 

Additions

 

 

26

 

 

 

-

 

 

 

26

 

Repayments

 

 

(237)

 

 

(230)

 

 

(467)

Liability adjustment gain (note 21)

 

 

(2)

 

 

-

 

 

 

(2)

Balance-December 31, 2020

 

$582

 

 

$33

 

 

$615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion (note 21)

 

 

44

 

 

 

-

 

 

 

44

 

Additions

 

 

71

 

 

 

34

 

 

 

105

 

Repayments

 

 

(241)

 

 

(11)

 

 

(252)

Liability adjustment gain (note 21)

 

 

(4)

 

 

-

 

 

 

(4)

Balance-December 31, 2021

 

$452

 

 

$56

 

 

$508

 

 

 

Debt Obligations - Scheduled Maturities

 

 

 

The following table outlines the Company’s scheduled maturities of its debt obligations at December 31, 2021:

 

 

 

Lease

 

 

Loan

 

 

Total Debt

 

(in thousands)

 

Liabilities

 

 

Liabilities

 

 

Obligations

 

 

 

 

 

 

 

 

 

 

 

Maturity analysis-contractual undiscounted cash flows:

 

 

 

 

 

 

 

 

 

Next 12 months

 

$162

 

 

$17

 

 

$179

 

One to five years

 

 

359

 

 

 

43

 

 

 

402

 

More than five years

 

 

-

 

 

 

-

 

 

 

-

 

Total obligation-end of period-undiscounted

 

 

521

 

 

 

60

 

 

 

581

 

Present value discount adjustment

 

 

(69)

 

 

(4)

 

 

(73)

Total obligation-end of period-discounted

 

$452

 

 

$56

 

 

$508

 

 

 

Letters of Credit Facility

 

 

 

In 2021, the Company had a facility in place with BNS for credit of up to $24,000,000 with a one year term and a maturity date of January 31, 2022 (the “2021 Facility”). Use of the 2021 Facility is restricted to non-financial letters of credit in support of reclamation obligations.

 

 

 

The 2021 Facility contains a covenant to maintain a level of tangible net worth greater than or equal to the sum of $131,000,000 and a pledge of $9,000,000 in restricted cash and investments as collateral for the facility (see note 9). As additional security for the 2021 Facility, DMC has provided an unlimited full recourse guarantee and a pledge of all of the shares of Denison Mines Inc. ("DMI"). DMI has provided a first-priority security interest in all present and future personal property and an assignment of its rights and interests under all material agreements relative to the MLJV and MWJV projects. The 2021 Facility is subject to letter of credit fees of 2.40% (0.40% on the $9,000,000 covered by pledged cash collateral) and standby fees of 0.75%.

 

 

 

At December 31, 2021, the Company was in compliance with its 2021 Facility covenants and $24,000,000 of the 2021 Facility was being utilized as collateral for certain letters of credit (December 31, 2020 - $24,000,000). During 2021, the Company incurred letter of credit and standby fees of $397,000 (2020 - $398,000).

 

 

 

In January 2022, the Company entered into an agreement with BNS to amend the terms of the 2021 Facility to extend the maturity date to January 31, 2023 (see note 27).