XML 85 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENTED INFORMATION
12 Months Ended
Dec. 31, 2021
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

22.

SEGMENTED INFORMATION

 

 

 

Business Segments

 

 

 

The Company operates in three primary segments - the Mining segment, the Closed Mine Services segment and the Corporate and Other segment. The Mining segment includes activities related to exploration, evaluation and development, mining, milling (including toll milling) and the sale of mineral concentrates. The Closed Mine Services segment includes the results of the Company’s environmental services business which provides mine decommissioning and other services to third parties. The Corporate and Other segment includes management fee income earned from UPC and general corporate expenses not allocated to the other segments. Management fee income has been included in the same segment as general corporate expenses due to the shared infrastructure between the two activities.

 

For the year ended December 31, 2021, reportable segment results were as follows:

 

(in thousands)

 

Mining

 

 

Closed

 Mines

 Services

 

 

Corporate

and Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

3,207

 

 

 

8,829

 

 

 

7,964

 

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

(5,110)

 

 

(7,791)

 

 

-

 

 

 

(12,901)

Exploration

 

 

(4,477)

 

 

-

 

 

 

-

 

 

 

(4,477)

Evaluation

 

 

(15,521)

 

 

-

 

 

 

-

 

 

 

(15,521)

General and administrative

 

 

(19)

 

 

-

 

 

 

(9,672)

 

 

(9,691)

 

 

 

(25,127)

 

 

(7,791)

 

 

(9,672)

 

 

(42,590)

Segment income (loss)

 

 

(21,920)

 

 

1,038

 

 

 

(1,708)

 

 

(22,590)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues-supplemental:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental services

 

 

-

 

 

 

8,829

 

 

 

-

 

 

 

8,829

 

Management fees

 

 

-

 

 

 

-

 

 

 

7,964

 

 

 

7,964

 

Toll milling services-deferred revenue (note 12)

 

 

3,207

 

 

 

-

 

 

 

-

 

 

 

3,207

 

 

 

 

3,207

 

 

 

8,829

 

 

 

7,964

 

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (note 10)

 

 

1,009

 

 

 

102

 

 

 

191

 

 

 

1,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

101,392

 

 

 

4,182

 

 

 

1,062

 

 

 

106,636

 

Accumulated depreciation

 

 

(28,542)

 

 

(2,907)

 

 

(513)

 

 

(31,962)

Mineral properties

 

 

179,788

 

 

 

-

 

 

 

-

 

 

 

179,788

 

 

 

 

252,638

 

 

 

1,275

 

 

 

549

 

 

 

254,462

 

 

For the year ended December 31, 2020, reportable segment results were as follows:

 

(in thousands)

 

Mining

 

 

Closed

 Mines

 Services

 

 

Corporate

and Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

3,614

 

 

 

8,205

 

 

 

2,604

 

 

 

14,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

(3,742)

 

 

(6,849)

 

 

(3)

 

 

(10,594)

Exploration

 

 

(5,314)

 

 

-

 

 

 

-

 

 

 

(5,314)

Evaluation

 

 

(3,718)

 

 

-

 

 

 

-

 

 

 

(3,718)

General and administrative

 

 

(19)

 

 

-

 

 

 

(7,590)

 

 

(7,609)

 

 

 

(12,793)

 

 

(6,849)

 

 

(7,593)

 

 

(27,235)

Segment income (loss)

 

 

(9,179)

 

 

1,356

 

 

 

(4,989)

 

 

(12,812)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues-supplemental:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uranium concentrate sales

 

 

852

 

 

 

-

 

 

 

-

 

 

 

852

 

Environmental services

 

 

-

 

 

 

8,205

 

 

 

-

 

 

 

8,205

 

Management fees

 

 

-

 

 

 

-

 

 

 

2,604

 

 

 

2,604

 

Toll milling services-deferred revenue (note 12)

 

 

2,762

 

 

 

-

 

 

 

-

 

 

 

2,762

 

 

 

 

3,614

 

 

 

8,205

 

 

 

2,604

 

 

 

14,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (note 10)

 

 

289

 

 

 

15

 

 

 

-

 

 

 

304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

101,540

 

 

 

4,546

 

 

 

892

 

 

 

106,978

 

Accumulated depreciation

 

 

(26,241)

 

 

(3,194)

 

 

(416)

 

 

(29,851)

Mineral properties

 

 

179,743

 

 

 

-

 

 

 

-

 

 

 

179,743

 

 

 

 

255,042

 

 

 

1,352

 

 

 

476

 

 

 

256,870

 

 

 

Revenue Concentration

 

 

 

The Company’s business is such that, at any given time, it sells its environmental and other services to a relatively small number of customers. During 2021, one customer from the Corporate and Other segment, two customers from Closed Mines Services segment and one customer from the Mining segment accounted for approximately 100% of total revenues consisting of 40%, 44% and 16% respectively. During 2020, one customer from the Corporate and Other segment, three customers from the Closed Mine Services segment and one customer from the Mining segment accounted for approximately 94% of total revenues consisting of 18%, 57% and 19% respectively.

 

 

 

Revenue Commitments

 

 

 

Denison’s revenue portfolio consists of short and long-term sales commitments. The following table summarized the expected future revenue, by segment, based on the customer contract commitments and information that exists as at December 31, 2021:

 

(in thousands)

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

There-

after

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues-by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed Mines Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental services

 

 

7,218

 

 

 

3,301

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,519

 

Total Revenue Commitments

 

 

7,218

 

 

 

3,301

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,519

 

 

 

The amounts in the table above represent the estimated consideration that Denison will be entitled to receive when it satisfies the remaining performance obligations in its customer contracts. Various assumptions, consistent with past experience, have been made where the quantity of the performance obligation may vary.

 

In addition to the amounts disclosed above, the Company is also contracted to pay onward to APG all toll milling cash proceeds received from the MLJV related to the processing of specified Cigar Lake ore through the McClean Lake mill (see note 12). The timing and amount of such future toll milling cash proceeds are outside the control of the Company.