XML 48 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
SHARE-BASED COMPENSATION
12 Months Ended
Dec. 31, 2023
SHARE-BASED COMPENSATION  
SHARE-BASED COMPENSATION

18.SHARE-BASED COMPENSATION

The Company’s share-based compensation arrangements include share options, restricted share units (“RSUs”) and performance share units (“PSUs”).

Share-based compensation is recorded over the vesting period, and a summary of share-based compensation expense recognized in the statement of income (loss) is as follows:

(in thousands)

    

2023

    

2022

Share based compensation expense for:

 

  

 

  

Share options

$

(1,324)

$

(1,416)

RSUs

 

(2,336)

 

(2,076)

PSUs

 

(86)

 

(244)

Share based compensation expense

$

(3,746)

$

(3,736)

An additional $2,068,000 in share-based compensation expense remains to be recognized, up until December 2026, on outstanding share options and share units at December 31, 2023.

Share Options

The Company’s Share Option Plan provides for the granting of share options up to 10% of the issued and outstanding common shares at the time of grant, subject to a maximum of 39,670,000 common shares. As of December 31, 2023, an aggregate of 28,725,593 options (December 31, 2022 - 27,485,093) have been granted (less cancellations) since the  Share Option Plan’s inception in 1997.

Under the Share Option Plan, all share options are granted at the discretion of the Company’s board of directors, including any vesting provisions if applicable. The term of any share option granted may not exceed ten years and the exercise price may not be lower than the closing price of the Company’s shares on the last trading day immediately preceding the date of grant. Typically, share options granted under the Share Option Plan have five-year terms and vesting period of two or three years. Share options issued during the twelve months ended December 31, 2023 and December 31, 2022 had vesting periods of three years.

A continuity summary of the share options granted under the Company’s Share Option Plan is presented below:

    

2023

    

2022

    

Weighted

    

    

Weighted

Average

Average

Exercise

Exercise

Number of

Price per 

Number of

Price per 

 Common

Share

Common

Share

Shares

(CAD)

Shares

(CAD)

Share options outstanding-January 1

 

8,539,214

$

1.09

 

9,449,895

$

0.86

Grants

 

1,881,000

 

1.54

 

1,687,000

 

1.82

Exercises (1)

 

(4,559,047)

 

0.78

 

(2,169,681)

 

0.67

Expiries

 

(24,000)

 

0.60

 

(26,000)

 

0.85

Forfeitures

 

(616,500)

 

1.37

 

(402,000)

 

1.14

Share options outstanding-December 31

 

5,220,667

$

1.49

 

8,539,214

$

1.09

Share options exercisable-December 31

 

2,757,669

$

1.35

 

5,178,714

$

0.78

(1)The weighted average share price at the date of exercise was $2.05 (December 31, 2022 - $1.75).

A summary of the Company’s share options outstanding at December 31, 2023 is presented below:

    

Weighted

    

    

Weighted-

Average

Average

Remaining

Exercise

Range of Exercise

Contractual

Number of

Price per

Prices per Share

Life

Common

Share

(CAD)

(Years)

Shares

(CAD)

Share options outstanding

 

  

 

  

 

  

$0.25 to $0.49

 

1.19

 

86,000

$

0.46

$0.50 to $0.74

 

1.13

 

75,500

 

0.65

$0.75 to $0.99

 

 

 

$1.00 to $1.49

 

3.05

 

3,616,167

 

1.37

$1.50 to $1.99

 

3.22

 

1,270,000

 

1.83

$2.00 to $2.49

 

4.07

 

173,000

 

2.26

Share options outstanding-December 31, 2023

 

3.06

 

5,220,667

$

1.49

Share options outstanding at December 31, 2023 expire between March 2024 and December 2028.

The fair value of each share option granted is estimated on the date of grant using the Black-Scholes option pricing model. The following table outlines the assumptions used in the model to determine the fair value of share options granted:

    

2023

    

2022

Risk-free interest rate

 

3.68% - 4.70

%  

1.44% - 4.07

%

Expected stock price volatility

 

65.75% - 73.41

%  

73.8% - 76.78

%

Expected life

 

3.41 years to 3.43

years

3.37 years to 3.42

years

Expected dividend yield

 

 

Fair value per options granted

 

0.79 to 1.14

 

0.82 to 1.10

The fair values of share options with vesting provisions are amortized on a graded method basis as share-based compensation expense over the applicable vesting periods.

Share Units

The Company has a share unit plan which provides for the granting of share unit awards to directors, officers, employees and consultants of the Company, in the form of RSUs or PSUs. The maximum number of share units that are issuable under the share unit plan is 15,000,000. Each share unit represents the right to receive one common share from treasury, subject to the satisfaction of various time and / or performance conditions.

Under the plan, all share unit grants, vesting periods and performance conditions therein are approved by the Company’s board of directors. RSUs granted under the plan in 2023, to date, vest ratably over a period of three years. PSUs granted under the plan in 2023, vest over one year based upon the achievement of certain non-market performance vesting conditions. PSUs granted in 2018 vest ratably over a period of five years, PSUs granted in 2019 vest ratably over a period of four years and PSUs granted in 2020 vest ratably over a period of three years.

A continuity summary of the RSUs of the Company granted under the share unit plan for 2023 and 2022 is presented below:

    

2023

    

2022

    

Weighted

    

Weighted

Average

Average

Number of

Fair Value

Number of

Fair Value

Common

Per RSU

Common

Per RSU

 

Shares

 

(CAD)

 

Shares

 

(CAD)

RSUs outstanding-January 1

 

6,416,089

$

1.04

 

5,801,841

$

0.80

Grants

 

1,507,000

 

1.52

 

1,251,000

 

2.08

Exercises (1)

 

(2,157,835)

 

0.93

 

(435,002)

 

0.82

Forfeitures

 

(184,335)

 

1.65

 

(201,750)

 

1.04

RSUs outstanding-December 31

 

5,580,919

$

1.20

 

6,416,089

$

1.04

RSUs vested-December 31

 

3,189,921

$

0.85

 

3,307,840

$

0.67

(1)The weighted average share price at the date of exercise was $1.94 (December 31, 2022 - $1.79).

A continuity summary of the PSUs of the Company granted under the share unit plan for 2023 and 2022 is presented below:

    

2023

    

2022

    

Weighted

    

Weighted

Average

Average

Number of

Fair Value

Number of

Fair Value

Common

Per PSU

Common

Per PSU

 

Shares

 

(CAD)

 

Shares

 

(CAD)

PSUs outstanding-January 1

 

1,470,000

$

0.77

 

1,530,000

$

0.62

Grants

 

 

 

120,000

 

2.08

Exercises (1)

 

(988,500)

 

0.74

 

(120,000)

 

0.38

Forfeitures

 

 

 

(60,000)

 

0.38

PSUs outstanding-December 31

 

481,500

$

0.83

 

1,470,000

$

0.77

PSUs vested-December 31

 

481,500

$

0.83

 

1,080,000

$

0.65

(1)The weighted average share price at the date of exercise was $2.07 (December 31, 2022 - $1.58).

The fair value of each RSU and PSU granted is estimated on the date of grant using the Company’s closing share price on the day before the grant date.