XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Employee Stock Option [Member]  
Summary of share option activities
   

Number of

Option Shares

   

Weighted

Average Grant

Date Fair Value

   

Weighted

Average Exercise

Price

 

Weighted Average

Remaining

Contractual Term

Outstanding at December 31, 2017     2,045,616     $ 0.66     $ 2.46   7.57 years
Granted      500,000       2.26       5.31    
Exercised      (57,222 )     0.47       1.09    
Expired      (2,575 )     0.55       3.00    
Forfeited      (72,192 )     0.54       3.00    
Outstanding at March 31, 2018      2,413,627       1.00       3.06   7.86 years
Vested and exercisable at March 31, 2018     1,120,598                    
Summary of assumptions used to determine fair value of share options granted
   

March 31,

2018

 
Fair value of common share(1)    $ 5.31  
Expected term in years(2)      6.25  
Volatility(3)      39.14 %
Risk-free interest rate(4)      2.55 %
Expected dividend(5)      0.00 %
Non Employee Awards [Member]  
Summary of share option activities
   

Number of

Option Shares

   

Weighted

Average Grant

Date Fair Value

   

Weighted

Average Exercise

Price

   

Weighted Average

Remaining

Contractual Term

 
Outstanding at December 31, 2017     1,326,676     $ 0.78     $ 2.52     7.54 years  
Granted                         
Exercised                         
Expired                         
Forfeited                         
Outstanding at March 31, 2018      1,326,676     $ 0.75       2.52     7.29 years  
Vested and exercisable at March 31, 2018     841,329                          
Summary of assumptions used to determine fair value of share options granted
 

March 31,

2018

Fair value of common share(1)  $12.30
Expected term in years(2)  3.33-5.36
Volatility(3)  45.48%
Risk-free interest rate(4)  2.39%-2.56%
Expected dividend(5)  0.00%