XML 56 R34.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Shareholders' Equity (Tables) | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2022 | Dec. 31, 2021
Stockholders' Equity Note [Abstract] |  |
Schedule of common shares are issued and outstanding |
|  | June 30, 2022 |  | December 31, 2021
|  | Number |  | Amount |  | Number |  | Amount
Class A Common Shares |  | 8,119,690 |  | $ | 43,223,609 |  | 8,119,690 |  | $ | 43,223,609
Class B Common Shares |  | 135,220 |  |  | 129,761 |  | 135,220 |  |  | 129,761
Balance |  | 8,254,910 |  | $ | 43,353,370 |  | 8,254,910 |  | $ | 43,353,370
|  |  |  |  |  | 2021 |  |  |  | 2020
|  | Number |  | Amount |  | Number |  | Amount
Class A Common Shares |  | 8,119,690 |  | $ | 43,223,609 |  | 7,491,000 |  | $ | 582,338
Class B Common Shares |  | 135,220 |  |  | 129,761 |  | 50,000 |  |  | 19,355
Balance, December 31 |  | 8,254,910 |  | $ | 43,353,370 |  | 7,541,000 |  | $ | 601,693
Schedule of grant date fair values of the options issued under the plan Black-Scholes option pricing model |
Share price |  | $1.93 – $41.23
Exercise price |  | $0.48 – $165.80
Risk free interest rate |  | 0.52% – 1.33%
Volatility |  | 60% – 85%
Expected life |  | 3 – 20 years
Dividend rate |  | 0.00%
Share price |  | $1.93 – $41.23
Exercise price |  | $0.48 – $165.80
Risk free interest rate |  | 0.52% – 1.33%
Volatility |  | 60% – 85%
Expected life |  | 3 – 20 years
Dividend rate |  | 0.00%
Schedule of stock option transactions |
|  | Six months ended June 30, 2022 |  | Twelve months ended December 31, 2021
|  | Number |  | Weighted Average Exercise Price |  | Number |  | Weighted Average Exercise Price
Outstanding, |  |  |  |  |  |  |  |  |  |
beginning of year |  | 3,531,064 |  | $ | 2.25 |  | 3,433,000 |  | $ | 0.48
Granted |  | — |  |  | — |  | 98,064 |  |  | 64.28
Outstanding, |  |  |  |  |  |  |  |  |  |
end of period |  | 3,531,064 |  | $ | 2.25 |  | 3,531,064 |  | $ | 2.25
Vested and exercisable |  | 3,501,967 |  | $ | 1.38 |  | 3,493,297 |  | $ | 1.17
|  |  |  | 2021 |  | 2020
|  | Number |  | Weighted Average Exercise Price |  | Number |  | Weighted Average Exercise Price
Outstanding, beginning of year |  | 3,433,000 |  | $ | 0.48 |  | 3,433,000 |  |  | $ | 0.61 |
Granted |  | 98,064 |  |  | 64.28 |  | 3,433,000 |  |  |  | 0.48 |
Cancelled |  | — |  |  | — |  | (3,433,000 | ) |  |  | (0.61 | )
Expired |  | — |  |  | — |  | — |  |  |  | — |
Forfeited |  | — |  |  | — |  | — |  |  |  | — |
Outstanding, end of year |  | 3,531,064 |  | $ | 2.25 |  | 3,433,000 |  |  | $ | 0.48 |
Vested and exercisable at December 31, |  | 3,493,297 |  | $ | 1.17 |  | 3,433,000 |  |  | $ | 0.48 |
Schedule of weighted average fair value of the outstanding options |
Expiry |  | Exercise Price |  | Share Options June 30, 2022 |  | Share Options December 31, 2021
2024 |  | $ | 159.87 |  | 30,144 |  | 30,144
2026 |  |  | 41.23 |  | 22,870 |  | 22,870
2027 |  |  | 4.52 |  | 8,370 |  | 8,370
2031 |  |  | 41.23 |  | 2,430 |  | 2,430
2040 |  |  | 0.48 |  | 3,433,000 |  | 3,433,000
2041 |  |  | 41.23 |  | 34,250 |  | 34,250
Total |  |  |  |  | 3,531,064 |  | 3,531,064
Weighted average remaining contractual life of options outstanding |  |  |  |  | 18 years |  | 20 years
|  | Expiry |  | Exercise Price |  | Share Options 2021 |  | Share Options 2020
2024 |  | $ | 159.87 |  | 30,144 |  | —
2026 |  |  | 41.23 |  | 22,870 |  | —
2027 |  |  | 4.52 |  | 8,370 |  | —
2031 |  |  | 41.23 |  | 2,430 |  | —
2040 |  |  | 0.48 |  | 3,433,000 |  | 3,433,000
2041 |  |  | 41.23 |  | 34,250 |  | —
Total |  |  |  |  | 3,531,064 |  | 3,433,000
Weighted average remaining contractual life of options outstanding |  |  |  |  | 18 years |  | 20 years

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in stock options. + References No definition available. + Details
Name: | us-gaap_ScheduleOfStockOptionsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration