XML 45 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Right-of-Use Assets and Lease Liabilities
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Disclosure Text Block [Abstract]    
Right-of-Use Assets and Lease Liabilities

7.      Right-of-Use Assets and Lease Liabilities

The Group leases several facilities under non-cancelable operating leases with no right of renewal. Right-of-use assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Right-of-use assets are recognized at

the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Group uses its respective incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

     

June 30,
2022

     

December 31,
2021

   

Cost

 

Accumulated
Depreciation

 

Cost

 

Accumulated
Depreciation

Right-of-use assets

 

$

2,058,132

 

$

422,497

 

$

1,698,049

 

$

182,208

Net book value

 

 

   

$

1,635,635

 

 

   

$

1,515,841

Amortization expense on the right-of-use asset recognized for the three and six months ended June 30, 2022 was $142,620 and $240,289, respectively (three and six months ended June 30, 2021 — $12,606 and $25,024). Interest expense recognized for the three and six months ended June 30, 2022 was $10,618 and $18,608, respectively (three and six months ended June 30, 2021 — $752 and $1,692).

As of June 30, 2022, the weighted-average remaining lease term and weighted-average incremental borrowing rate for the operating leases were 3.59 years and 2.43%, respectively (December 31, 2021 — 4.43 years and 2.1%).

The following shows the undiscounted cash flows for the remaining years under the lease arrangement as at June 30, 2022.

2022

 

$

318,283

2023

 

 

595,675

2024

 

 

296,339

2025

 

 

261,461

2026

 

 

264,883

2027

 

 

26,468

   

 

1,763,109

Less: imputed interest

 

 

61,222

   

 

1,701,887

Current portion

 

$

587,969

Long-term portion

 

$

1,113,918

7.      Right-of-Use Assets and Lease Liabilities

The Group leases several facilities under a non-cancelable operating leases with no right of renewal. Right-of-use assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Right-of-use assets are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Group uses its respective incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

     

2021

 

2020

   

Cost

 

Accumulated Depreciation

 

Cost

 

Accumulated Depreciation

Right-of-use assets

 

$

1,698,049

 

$

182,208

 

$

139,946

 

$

86,886

Net book value

 

 

   

$

1,515,841

 

 

   

$

53,060

Amortization expense on the right-of-use asset and interest expense recognized for the year ended December 31, 2021 was $95,322 (2020 — $45,261) and $7,285 (2020 — $5,477), respectively.

The weighted-average remaining lease term for the operating leases as at December 31, 2021 was 4.4 years (2020 — 1.2 years). The weighted-average incremental borrowing rate was 2.1% (2020 — 6.8%)

The following shows the undiscounted cash flows for the remaining years under the lease arrangement as at December 31, 2021.

       

2022

 

$

345,326

2023

 

 

421,915

2024

 

 

259,001

2025

 

 

262,363

2026

 

 

265,785

2027

 

 

26,619

   

 

1,581,009

Less: imputed interest

 

 

70,711

   

 

1,510,298

Current portion

 

$

315,159

Long-term portion

 

$

1,195,139