XML 59 R37.htm IDEA: XBRL DOCUMENT

Business Combinations (Tables)

6 Months Ended

12 Months Ended

Jun. 30, 2022

Dec. 31, 2021

Business Combinations [Abstract]

Schedule of the fair value of the assets acquired and liabilities assumed

Cash		$	3,420,060
Accounts receivable			900,207
Prepaid expenses			19,726
Capital assets			4,591
Intangible assets			2,759,000
Accounts payable, accruals, and other liabilities			(379,914	)
Deferred revenue			(219,000	)
Deferred tax liability			(128,459	)
Fair value of net identifiable assets acquired			6,376,211

Add: Goodwill			662,899
Total net assets acquired		$	7,039,110

Purchase consideration:
Common shares		$	7,038,691
Additional paid-in capital			419
Total consideration		$	7,039,110


		Cash		$	3,420,060
		Accounts receivable			900,207
		Prepaid expenses			19,726
		Capital assets			4,591
		Intangible assets			2,759,000
		Accounts payable, accruals, and other liabilities			(379,914	)
		Deferred revenue			(219,000	)
		Deferred tax liability			(128,459	)
		Fair value of net identifiable assets acquired			6,376,211

		Add: Goodwill			662,899
		Total net assets acquired		$	7,039,110

		Purchase consideration:
		Common shares		$	7,038,691
		Additional paid-in capital			419
		Total consideration		$	7,039,110