XML 26 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Interim Statements of Comprehensive Loss - USD ($)
 3 Months Ended 6 Months Ended 8 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
General and administrative $ 1,601,898 $ 355,500 $ 3,031,620 $ 590,727   $ 3,036,157 $ 585,760
Loss from operations (4,690,885) (488,163) (8,599,926) (406,739)   (7,586,914) (1,262,414)
Interest income (expense), net 12,753 (2,641) 21,451 (8,263)   16,443 (3,337)
Other income (expense), net 175,000 175,000   168,840 7,461
Share of profit (loss) from joint venture (1,124)      
Finance costs 530,239 304,627 1,341,056 304,627   (2,925,499)
Change in fair value of option liability (Note 12)           (3,214,286)
Loss before income taxes (4,679,256) (315,804) (8,578,475) (240,002)   (13,541,416) (1,258,290)
Income tax expense (9,424) (22,399)   (575) 1,604
Deferred tax recovery (Note 9)           128,459
Net and comprehensive loss $ (4,688,680) $ (315,804) $ (8,600,874) $ (240,002)   $ (13,413,532) $ (1,256,686)
Weighted-average number of common shares used in computing net loss per share – diluted (in Shares) 8,244,285 7,541,000 8,244,285 7,541,000   7,639,648 9,320,762
Revenues (Note 4) $ 4,399,312 $ 2,124,879 $ 8,444,077 $ 4,457,342   $ 9,466,363 $ 4,557,553
Cost of revenues 3,686,411 1,450,934 7,181,584 2,926,300      
Gross profit 712,901 673,945 1,262,493 1,531,042      
Expenses              
Cost of revenues, exclusive of depreciation and amortization           7,198,859 2,713,670
Research and development 1,191,567 297,642 1,983,899 526,589   1,622,264 583,707
Sales and marketing 1,850,944 433,240 3,079,330 695,322   3,524,615 729,393
Stock-based compensation (Note 11) 16,986 33,972   1,414,479 1,102,044
Foreign exchange loss (gain) (3,010) (244,221) 24,567 (207,222)   7,166 60,132
Depreciation of capital assets (Note 6) 47,975 2,714 78,552 2,714 57,402
Depreciation of right-of-use assets (Note 7) 138,639 12,606 232,327 25,024   95,322 45,261
Amortization of intangible assets (Note 8) 28,548 57,096   97,013
Total operating expenses $ 5,403,786 $ 1,162,108 $ 9,862,419 $ 1,937,781   $ 17,053,277 $ 5,819,967
Weighted average number of shares of common stock outstanding:              
Weighted-average number of common shares used in computing net loss per share – basic (in Shares) 8,244,285 7,541,000 8,244,285 7,541,000   7,639,648 9,320,762
Basic and diluted net loss per share of common stock:              
Basic net loss per share (in Dollars per share) $ (0.57) $ (0.04) $ (1.04) $ (0.03)   $ (1.76) $ (0.13)
CF ACQUISITION CORP. VI              
General and administrative $ 520,144 $ 331,343 $ 1,096,336 $ 466,829 1,294 $ 2,756,496  
Administrative expenses – related party 30,000 30,000 60,000 42,169 102,143  
Franchise tax expense 53,000 54,595 103,000 92,424 201,515  
Loss from operations (603,144) (415,938) (1,259,336) (601,422) (1,294) (3,060,154)  
Interest income on investments held in Trust Account 341,412 7,562 348,811 7,973 23,016  
Changes in fair value of warrant liability 15,695,375 2,443,720 9,285,982 2,244,937 (10,418,045)  
Changes in fair value of FPS liability 3,336,623 (234,372) 298,391 (3,023,766) (4,452,968)  
Loss before income taxes 18,770,266 1,800,972 8,673,848 (1,372,278)      
Income tax expense 9,653   9,653        
Net and comprehensive loss $ 18,760,613 $ 1,800,972 $ 8,664,195 $ (1,372,278) $ (1,294) $ (17,908,151)  
CF ACQUISITION CORP. VI | Class A - Public shares              
Weighted average number of shares of common stock outstanding:              
Weighted-average number of common shares used in computing net loss per share – basic (in Shares) 30,000,000 30,000,000 30,000,000 21,215,470 25,643,836  
Basic and diluted net loss per share of common stock:              
Basic net loss per share (in Dollars per share) $ 0.49 $ 0.05 $ 0.23 $ (0.05) $ (0.53)  
CF ACQUISITION CORP. VI | Class A - Private placement              
Weighted average number of shares of common stock outstanding:              
Weighted-average number of common shares used in computing net loss per share – basic (in Shares) 700,000 700,000 700,000 495,028 598,356  
Basic and diluted net loss per share of common stock:              
Basic net loss per share (in Dollars per share) $ 0.49 $ 0.05 $ 0.23 $ (0.05) $ (0.53)  
Class B Common Stock | CF ACQUISITION CORP. VI              
Weighted-average number of common shares used in computing net loss per share – diluted (in Shares) 7,500,000 7,500,000 7,500,000 7,500,000      
Weighted average number of shares of common stock outstanding:              
Weighted-average number of common shares used in computing net loss per share – basic (in Shares) 7,500,000 7,500,000 7,500,000 7,500,000 7,500,000 7,500,000 [1]  
Basic and diluted net loss per share of common stock:              
Basic net loss per share (in Dollars per share) $ 0.49 $ 0.05 $ 0.23 $ (0.05) $ 0 $ (0.53)  
[1] This number has been retroactively adjusted to reflect the cancellations of 5,750,000 shares of Class B common stock in October 2020 and 5,750,000 shares of Class B common stock in January 2021. On February 23, 2021, 1,125,000 shares of Class B common stock were forfeited by the Sponsor (see Note 6).