XML 29 R16.htm IDEA: XBRL DOCUMENT
v3.23.1

Share-Based Compensation Expense | 3 Months Ended
--- | ---
Mar. 31, 2023
Share-Based Compensation Expense [Abstract] |
Share-Based Compensation Expense |
11. | Share-Based Compensation Expense
Share-based compensation expenses are summarized as follows:
|  | Three months ended March 31, 2023 |  |  | Three months ended March 31, 2022 |
Restricted stock units |  | $ | 1,980,413 |  |  | $ | - |
Stock options |  |  | 328,797 |  |  |  | 16,986 |
|  | $ | 2,309,210 |  |  | $ | 16,986 |
During the three months ended March 31, 2023, share-based compensation expense recognized in cost of services was $509,075 in the condensed consolidated interim statement of comprehensive loss (three months ended March 31, 2022 - $nil). Restricted Stock Units The following table reflects the continuity of restricted stock units (“RSUs”) transactions during the three months ended March 31, 2023:
|  | Three months ended March 31, 2023 |
|  | Number |  |  | Weighted Average Grant Date Fair Value |
Outstanding, beginning of year |  |  | 1,548,098 |  |  | $ | 11.62 |
Granted |  |  | - |  |  |  | - |
Forfeited |  |  | - |  |  |  | - |
Outstanding, end of period |  |  | 1,548,098 |  |  | $ | 11.62 |
The total unrecognized compensation cost for the RSUs issued is $14,300,148 which is expected to be recognized over a weighted-average period of 2.15 years. Stock Options The following table reflects the continuity of stock option transactions during the three months ended March 31, 2023:
|  | Three months ended March 31, 2023 |
|  | Number |  |  | Weighted Average Exercise Price |
Outstanding, beginning of year |  |  | 58,607,457 |  |  | $ | 0.22 |
Granted |  |  | - |  |  |  | - |
Forfeited |  |  | (3,985 | ) |  |  | 10.60 |
Outstanding, end of period |  |  | 58,603,472 |  |  | $ | 0.22 |
Vested and exercisable |  |  | 57,818,662 |  |  | $ | 0.09 |
Additionally, the option holders are eligible to receive up to an aggregate of 28,587,396 shares of Class A Common Stock in respect of the options they hold if the closing price of the Company’s Class A Common Stock is greater than or equal to $15.00 and $17.50, respectively (with 50% released at each target, or if the latter target is reached first, 100%) for a period of 20 trading days during any 30 trading-day period. The term will expire September 16, 2027. If there is a change in control prior to September 16, 2027 resulting in a per share price equal to or in excess of the $15.00 and $17.50 share price milestones not previously met, then the Company shall issue the earnout shares to the option holders. The total unrecognized compensation cost for stock options issued as at March 31, 2023 is $3,864,611 (December 31, 2022 - $4,231,026) which is expected to be recognized over a weighted-average period of 1.93 years (December 31, 2022 – 2.19 years). The weighted average fair value of the outstanding options as of March 31, 2023 was $0.80 (December 31, 2022 - $0.80). Share options outstanding at March 31, 2023 and December 31, 2022 have the following expiry dates and exercise prices:
|  | March 31, 2023 |  |  | December 31, 2022 |
|  | Exercise |  |  | Share |  |  | Exercise |  |  | Share |
Expiry |  | Price |  |  | Options |  |  | Price |  |  | Options |
2024 |  | $ | 2.50 |  |  |  | 157,000 |  |  | $ | 2.50 |  |  |  | 157,000 |
2026 |  |  | 2.50 |  |  |  | 376,768 |  |  |  | 2.50 |  |  |  | 376,768 |
2031 |  |  | 0.27 |  |  |  | 137,904 |  |  |  | 0.27 |  |  |  | 137,904 |
2031 |  |  | 2.50 |  |  |  | 40,032 |  |  |  | 2.50 |  |  |  | 40,032 |
2031 |  |  | 10.06 |  |  |  | 332,931 |  |  |  | 10.06 |  |  |  | 332,931 |
2032 |  |  | 10.60 |  |  |  | 359,456 |  |  |  | 10.60 |  |  |  | 363,441 |
2032 |  |  | 12.49 |  |  |  | 78,634 |  |  |  | 12.49 |  |  |  | 78,634 |
2040 |  |  | 0.03 |  |  |  | 56,556,501 |  |  |  | 0.03 |  |  |  | 56,556,501 |
2041 |  |  | 2.50 |  |  |  | 564,246 |  |  |  | 2.50 |  |  |  | 564,246 |
Total |  |  |  |  |  |  | 58,603,472 |  |  |  |  |  |  |  | 58,607,457 |
Weighted average remaining contractual life of options outstanding |  |  |  |  |  |  | 17 years |  |  |  |  |  |  |  | 17 years |

X
- References No definition available. + Details
Name: | rum_ShareBasedCompensationExpenseLineItems
Namespace Prefix: | rum_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration