Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Components of the Consolidated Loss from Continuing Operations Before Taxes |
The
following table presents the components of the consolidated loss from continuing operations before taxes for the years ended December
31, 2025 and 2024.
| | |
Year Ended
December 31, | |
| | |
2025 | | |
2024 | |
| Domestic | |
$ | (79,151,603 | ) | |
$ | (293,563,516 | ) |
| International | |
| (2,611,531 | ) | |
| (46,808,278 | ) |
| | |
| | | |
| | |
| Loss from continuing
operations before income taxes | |
$ | (81,763,134 | ) | |
$ | (340,371,794 | ) |
|
| Schedule of Total Income Tax Provision (Benefit) from Continuing Operations Using the Statutory U.S. Federal Income Tax Rate |
The following table reconciles total income tax provision expense (benefit)
from continuing operations using the statutory U.S. federal income tax rate to the consolidated income tax expense (benefit) for continuing
operations shown in the accompanying consolidated statements of operations for the years ended December 31, 2025 and 2024.
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| U.S.
federal statutory income rate | |
| (17,170,258 | ) | |
| 21.0 | % | |
$ | (71,478,076 | ) | |
| 21.0 | % |
| State
income taxes, net of federal income tax effects | |
| 67,228 | | |
| (0.1 | )% | |
| - | | |
| 0.0 | % |
| Nontaxable
or nondeductible items: | |
| | | |
| | | |
| | | |
| | |
| Change
in fair value of warrant liability | |
| (5,067,791 | ) | |
| 6.2 | % | |
| 7,150,301 | | |
| (2.1 | )% |
| Change
in fair value of derivative | |
| (1,900,576 | ) | |
| 2.3 | % | |
| 38,787,000 | | |
| (11.4 | )% |
| Share-based
compensation | |
| 2,372,858 | | |
| (2.9 | )% | |
| 1,747,515 | | |
| (0.5 | )% |
| Non-deductible
transaction costs | |
| 2,316,841 | | |
| (2.8 | )% | |
| - | | |
| 0.0 | % |
| Other | |
| 400,187 | | |
| (0.5 | )% | |
| 1,033,458 | | |
| (0.3 | )% |
| Changes
in valuation allowances | |
| 18,500,317 | | |
| (22.6 | )% | |
| 10,923,496 | | |
| (3.2 | )% |
| Foreign
tax effects: | |
| | | |
| | | |
| | | |
| | |
| Canada: | |
| | | |
| | | |
| | | |
| | |
| Statutory
tax rate differences between Canada and U.S. | |
| (143,634 | ) | |
| 0.2 | % | |
| (2,574,455 | ) | |
| 0.8 | % |
| Change
in valuation allowances | |
| 677,848 | | |
| (0.8 | )% | |
| 13,941,379 | | |
| (4.1 | )% |
| Other | |
| 14,208 | | |
| (0.1 | )% | |
| (1,539,633 | ) | |
| 0.4 | % |
| Effective
tax rate | |
$ | 67,228 | | |
| (0.1 | )% | |
$ | (2,009,015 | ) | |
| 0.6 | % |
|
| Schedule of Components of the Income Tax Expense (Benefit) |
Significant
components of the income tax expense (benefit) are as follows:
| | |
Year Ended
December 31, | |
| | |
2025 | | |
2024 | |
| Current tax expense (benefit): | |
| | |
| |
| Federal | |
$ | - | | |
$ | - | |
| State | |
| 67,228 | | |
| - | |
| Foreign | |
| - | | |
| - | |
| | |
| 67,228 | | |
| - | |
| | |
| | | |
| | |
| Deferred tax expense (benefit): | |
| | | |
| | |
| Federal | |
$ | - | | |
$ | (2,009,015 | ) |
| State | |
| - | | |
| - | |
| Foreign | |
| - | | |
| - | |
| | |
| - | | |
| (2,009,015 | ) |
| Income tax expense (benefit) | |
$ | 67,228 | | |
$ | (2,009,015 | ) |
|
| Schedule of Components of the Deferred Tax Assets and Liabilities |
Significant
components of the deferred tax assets and liabilities are as follows:
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| Deferred tax assets
(liabilities) | |
| | |
| |
| Loss
carryforwards | |
$ | 86,152,762 | | |
$ | 65,814,397 | |
| Tangible
assets | |
| (3,075,131 | ) | |
| (2,957,879 | ) |
| Intangible
assets | |
| 1,146,120 | | |
| 2,777,120 | |
| Share-based
compensation | |
| 8,971,598 | | |
| 5,646,180 | |
| R&D
and other cost pool carryforwards | |
| 716,550 | | |
| - | |
| Other | |
| 600,213 | | |
| 81,932 | |
| Deferred tax assets | |
| 94,512,112 | | |
| 71,361,750 | |
| Valuation
allowance | |
| (94,512,112 | ) | |
| (71,361,750 | ) |
| Net
deferred tax assets (liabilities) | |
$ | - | | |
$ | - | |
|
| Schedule of Canadian Non-Capital Loss Carry Forwards |
The Canadian non-capital loss carry forwards expire between 2040 and 2045.
| 2039 | |
$ | 82,748 | |
| 2041 | |
| 4,434,319 | |
| 2042 | |
| 20,276,233 | |
| 2043 | |
| 81,049,775 | |
| 2044 | |
| 53,307,025 | |
| 2045 | |
| 3,256,175 | |
| Indefinite | |
| 169,078,822 | |
|