v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule of Components of the Consolidated Loss from Continuing Operations Before Taxes

The following table presents the components of the consolidated loss from continuing operations before taxes for the years ended December 31, 2025 and 2024.

 

   Year Ended December 31, 
   2025   2024 
Domestic  $(79,151,603)  $(293,563,516)
International   (2,611,531)   (46,808,278)
           
Loss from continuing operations before income taxes  $(81,763,134)  $(340,371,794)
Schedule of Total Income Tax Provision (Benefit) from Continuing Operations Using the Statutory U.S. Federal Income Tax Rate

The following table reconciles total income tax provision expense (benefit) from continuing operations using the statutory U.S. federal income tax rate to the consolidated income tax expense (benefit) for continuing operations shown in the accompanying consolidated statements of operations for the years ended December 31, 2025 and 2024.

   Year Ended December 31, 
   2025   2024 
U.S. federal statutory income rate   (17,170,258)   21.0%  $(71,478,076)   21.0%
State income taxes, net of federal income tax effects   67,228    (0.1)%   -    0.0%
Nontaxable or nondeductible items:                    
Change in fair value of warrant liability   (5,067,791)   6.2%   7,150,301    (2.1)%
Change in fair value of derivative   (1,900,576)   2.3%   38,787,000    (11.4)%
Share-based compensation   2,372,858    (2.9)%   1,747,515    (0.5)%
Non-deductible transaction costs   2,316,841    (2.8)%   -    0.0%
Other   400,187    (0.5)%   1,033,458    (0.3)%
Changes in valuation allowances   18,500,317    (22.6)%   10,923,496    (3.2)%
Foreign tax effects:                    
Canada:                    
Statutory tax rate differences between Canada and U.S.   (143,634)   0.2%   (2,574,455)   0.8%
Change in valuation allowances   677,848    (0.8)%   13,941,379    (4.1)%
Other   14,208    (0.1)%   (1,539,633)   0.4%
Effective tax rate  $67,228    (0.1)%  $(2,009,015)   0.6%
Schedule of Components of the Income Tax Expense (Benefit)

Significant components of the income tax expense (benefit) are as follows:

 

   Year Ended December 31, 
   2025   2024 
Current tax expense (benefit):        
Federal  $-   $- 
State   67,228    - 
Foreign   -    - 
    67,228    - 
           
Deferred tax expense (benefit):          
Federal  $-   $(2,009,015)
State   -    - 
Foreign   -    - 
    -    (2,009,015)
Income tax expense (benefit)  $67,228   $(2,009,015)
Schedule of Components of the Deferred Tax Assets and Liabilities

Significant components of the deferred tax assets and liabilities are as follows:

 

   Year Ended December 31, 
   2025   2024 
Deferred tax assets (liabilities)        
Loss carryforwards  $86,152,762   $65,814,397 
Tangible assets   (3,075,131)   (2,957,879)
Intangible assets   1,146,120    2,777,120 
Share-based compensation   8,971,598    5,646,180 
R&D and other cost pool carryforwards   716,550    - 
Other   600,213    81,932 
Deferred tax assets   94,512,112    71,361,750 
Valuation allowance   (94,512,112)   (71,361,750)
Net deferred tax assets (liabilities)  $-   $- 
Schedule of Canadian Non-Capital Loss Carry Forwards The Canadian non-capital loss carry forwards expire between 2040 and 2045.
2039  $82,748 
2041   4,434,319 
2042   20,276,233 
2043   81,049,775 
2044   53,307,025 
2045   3,256,175 
Indefinite   169,078,822