v3.26.1
Condensed Consolidated Interim Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues $ 40,366,736 $ 25,084,631 $ 65,826,532 $ 48,791,421
Expenses        
Cost of services (content, hosting and other) 30,607,067 26,542,307 57,604,250 56,578,481
General and administrative 16,327,551 11,666,331 26,724,111 28,300,054
Research and development 6,795,275 4,825,884 12,535,189 9,614,995
Sales and marketing 10,379,335 7,891,526 18,911,816 11,530,452
Acquisition-related transaction costs 28,314,638 2,388,105 33,161,645 2,388,105
Amortization and depreciation 16,289,896 3,602,160 20,267,766 6,894,869
Change in fair value of digital assets 2,435,937 (5,192,441) 6,501,540 (3,493,025)
Total expenses 111,149,699 51,723,872 175,706,317 111,813,931
Loss from operations (70,782,963) (26,639,241) (109,879,785) (63,022,510)
Interest income 742,622 2,898,945 2,628,065 5,083,231
Other expense (4,831,299) (22,773) (4,867,685) (47,377)
Changes in fair value of contingent consideration (486,931) (486,931)
Changes in fair value of warrant liability (5,672,458) (6,461,861) 1,327,928 15,442,843
Changes in fair value of derivative 283,991 283,991 9,700,000
Loss before income taxes (80,747,038) (30,224,930) (110,994,417) (32,843,813)
Income tax expense (184,149) (207,140) (31,310)
Deferred tax expense (3,998) (3,998)
Net loss (80,935,185) (30,224,930) (111,205,555) (32,875,123)
Net loss attributable to non-controlling interest (1,790,479) (1,790,479)
Net loss attributable to RUM Group Inc. $ (79,144,706) $ (30,224,930) $ (109,415,076) $ (32,875,123)
Loss per share – basic (in Dollars per share) $ (0.28) $ (0.12) $ (0.4) $ (0.13)
Loss per share – diluted (in Dollars per share) $ (0.28) $ (0.12) $ (0.4) $ (0.13)
Weighted-average number of common shares used in computing net loss per share - basic (in Shares) 283,916,343 260,327,707 272,549,216 248,754,135
Weighted-average number of common shares used in computing net loss per share - diluted (in Shares) 283,916,343 260,327,707 272,549,216 248,754,135
Share-based compensation expense included in expenses:        
Total share-based compensation expense $ 7,130,217 $ 5,379,294 $ 12,364,333 $ 14,064,097
Cost of services        
Share-based compensation expense included in expenses:        
Total share-based compensation expense 1,351,934 1,036,433 3,147,904 2,563,013
General and administrative        
Share-based compensation expense included in expenses:        
Total share-based compensation expense 3,736,982 2,950,885 5,843,008 9,235,196
Research and development        
Share-based compensation expense included in expenses:        
Total share-based compensation expense 1,178,220 915,006 1,952,211 1,541,441
Sales and marketing        
Share-based compensation expense included in expenses:        
Total share-based compensation expense $ 863,081 $ 476,970 $ 1,421,210 $ 724,447