v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the assets and liabilities measured at fair value on a recurring basis:

 

    Level 1     Level 3     Level 1     Level 3     Level 3     Level 3  
    Digital
Assets
    Digital
Assets
    Warrant Liability     Contingent
Consideration
Receivable
    Funding
Arrangement
Derivative Asset
    Derivative
Liabilities
 
Balance, December 31, 2025   $ 18,450,362     $ -     $ 15,609,327     $ -     $ -     $ -  
Acquired/ issued in business combination     5,303,008       3,245,480       -       23,827,868       -       7,151,422  
Settlement through issuance of Class A Common Stock     -       -       -       -       2,069,714     -  
Change in fair value     (6,501,540 )     -       (1,327,928 )     (486,931 )     (1,317,756 )     (1,601,747 )
Changes in currency translation     (89,683 )     (55,160 )     -       (404,422 )     -       (119,720 )
Balance, June 30, 2026   $ 17,162,147     $ 3,190,320     $ 14,281,399     $ 22,936,515     $ 751,958     $ 5,429,955  
Schedule of Fair Value of Derivative Liabilities The fair value is estimated using the binomial lattice methodology based on a modified Cox-Ross-Rubenstein approach that incorporates the following inputs as of June 30, 2026:

 

Share price   $ 6.34  
EUR/USD FX rate     $1.1394 per € 1  
Volatility     70 %
Risk-free rate     2.46 %
Credit spread     3.59 %
Risk-adjusted rate     6.05 %
Dividend rate     0.00 %
EURIBOR     EURIBOR
forward curve data