| Schedule of Company’s Single Operating Segment |
The following presents selected financial information with respect to the Company’s single operating segment: | | | Three months ended June 30, | | | Six months ended June 30, | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | Revenues | | $ | 40,366,736 | | | $ | 25,084,631 | | | $ | 65,826,532 | | | $ | 48,791,421 | | | | | | | | | | | | | | | | | | | | | Expenses | | | | | | | | | | | | | | | | | | Programming and content | | $ | 23,219,979 | | | $ | 21,072,163 | | | $ | 45,732,134 | | | $ | 45,824,817 | | | Other cost of services | | | 7,387,088 | | | | 5,470,144 | | | | 11,872,116 | | | | 10,753,664 | | | General and administrative | | | 16,327,551 | | | | 11,666,331 | | | | 26,724,111 | | | | 28,300,054 | | | Research and development | | | 6,795,275 | | | | 4,825,884 | | | | 12,535,189 | | | | 9,614,995 | | | Sales and marketing | | | 10,379,335 | | | | 7,891,526 | | | | 18,911,816 | | | | 11,530,452 | | | Acquisition-related transaction costs | | | 28,314,638 | | | | 2,388,105 | | | | 33,161,645 | | | | 2,388,105 | | | Amortization and depreciation | | | 16,289,896 | | | | 3,602,160 | | | | 20,267,766 | | | | 6,894,869 | | | Changes in fair value of digital assets | | | 2,435,937 | | | | (5,192,441 | ) | | | 6,501,540 | | | | (3,493,025 | ) | | | | | | | | | | | | | | | | | | | | Total expenses | | | 111,149,699 | | | | 51,723,872 | | | | 175,706,317 | | | | 111,813,931 | | | | | | | | | | | | | | | | | | | | | Loss from operations | | | (70,782,963 | ) | | | (26,639,241 | ) | | | (109,879,785 | ) | | | (63,022,510 | ) | | Interest income | | | 742,622 | | | | 2,898,945 | | | | 2,628,065 | | | | 5,083,231 | | | Other expense | | | (4,831,299 | ) | | | (22,773 | ) | | | (4,867,685 | ) | | | (47,377 | ) | | Changes in fair value of contingent consideration | | | (486,931 | ) | | | - | | | | (486,931 | ) | | | - | | | Changes in fair value of warrant liability | | | (5,672,458 | ) | | | (6,461,861 | ) | | | 1,327,928 | | | | 15,442,843 | | | Changes in fair value of derivative | | | 283,991 | | | | - | | | | 283,991 | | | | 9,700,000 | | | | | | | | | | | | | | | | | | | | | Loss before income taxes | | | (80,747,038 | ) | | | (30,224,930 | ) | | | (110,994,417 | ) | | | (32,843,813 | ) | | Income tax expense | | | (184,149 | ) | | | - | | | | (207,140 | ) | | | (31,310 | ) | | Deferred tax expense | | | (3,998 | ) | | | - | | | | (3,998 | ) | | | - | | | | | | | | | | | | | | | | | | | | | Net loss | | $ | (80,935,185 | ) | | $ | (30,224,930 | ) | | $ | (111,205,555 | ) | | | (32,875,123 | ) |
|
| Schedule of Revenue by Geographic Region |
The following presents revenue by geographic region: | | | Three months ended | | | Six months ended | | | | | June 30 | | | June 30 | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | | | | | | | | | | | | | | | United States | | $ | 28,615,977 | | | $ | 22,039,133 | | | $ | 51,525,976 | | | $ | 44,305,508 | | | Canada | | | 288,255 | | | | 346,063 | | | | 633,221 | | | | 764,638 | | | El Salvador | | | 5,408,202 | | | | 740,482 | | | | 6,800,913 | | | | 740,482 | | | Other | | | 6,054,302 | | | | 1,958,953 | | | | 6,866,422 | | | | 2,980,793 | | | | | | | | | | | | | | | | | | | | | | | $ | 40,366,736 | | | $ | 25,084,631 | | | $ | 65,826,532 | | | $ | 48,791,421 | |
|
| Schedule of Long Lived Assets |
The Company tracks assets by physical location. Long-lived assets consists of property and equipment, net, and right-of-use assets, net, are shown below: | | | As of June 30, 2026 | | | As of December 31, 2025 | | | Sweden | | $ | 247,750,141 | | | $ | - | | | Norway | | | 214,666,167 | | | | - | | | United Kingdom | | | 145,919,790 | | | | - | | | United States | | | 143,508,069 | | | | 16,611,488 | | | Portugal | | | 121,132,736 | | | | - | | | Other | | | 40,850,758 | | | | 1,435,911 | | | | | $ | 913,827,661 | | | $ | 18,047,399 | |
|