XML 73 R30.htm IDEA: XBRL DOCUMENT v2.3.0.15
Allowance for Losses on Loans (Tables)
12 Months Ended
Sep. 30, 2011
Allowance for Losses on Loans [Abstract] 
Summary of activity in allowance for loan losses
The following table summarizes the activity in the allowance for loan losses for the twelve months ended September 30, 2011 and 2010:
 
September 30, 2011
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
47,160

 
$
(38,465
)
 
$
3,072

 
$
71,540

 
$
83,307

Construction - speculative
26,346

 
(13,197
)
 
2,143

 
(1,464
)
 
13,828

Construction - custom
770

 
(237
)
 

 
90

 
623

Land - acquisition & development
61,637

 
(39,797
)
 
2,271

 
8,608

 
32,719

Land - consumer lot loans
4,793

 
(4,196
)
 

 
4,923

 
5,520

Multi-family
5,050

 
(1,950
)
 
71

 
4,452

 
7,623

Commercial real estate
3,165

 
(1,593
)
 
328

 
2,431

 
4,331

Commercial & industrial
6,193

 
(4,733
)
 
1,925

 
1,714

 
5,099

HELOC
586

 
(939
)
 
185

 
1,307

 
1,139

Consumer
7,394

 
(4,602
)
 
1,429

 
(1,250
)
 
2,971

 
$
163,094

 
$
(109,709
)
 
$
11,424

 
$
92,351

 
$
157,160


September 30, 2010
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
18,547

 
$
(33,812
)
 
$
104

 
$
62,321

 
$
47,160

Construction - speculative
21,841

 
(28,930
)
 
523

 
32,912

 
26,346

Construction - custom
81

 
(359
)
 
188

 
860

 
770

Land - acquisition & development
104,569

 
(105,576
)
 
844

 
61,800

 
61,637

Land - consumer lot loans
1,298

 
(359
)
 
11

 
3,843

 
4,793

Multi-family
1,878

 
(2,010
)
 

 
5,182

 
5,050

Commercial real estate
1,344

 
(651
)
 
3

 
2,469

 
3,165

Commercial & industrial
7,327

 
(8,902
)
 
923

 
6,845

 
6,193

HELOC
377

 
(118
)
 

 
327

 
586

Consumer
9,574

 
(6,670
)
 
1,140

 
3,350

 
7,394

 
$
166,836

 
$
(187,387
)
 
$
3,736

 
$
179,909

 
$
163,094

Summary of loans collectively and individually evaluated for impairment and related allocation of reserves
The following tables show a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of September 30, 2011 and 2010:
September 30, 2011
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
77,441

 
$
6,186,322

 
1.3
%
 
$
5,866

 
$
32,556

 
18.0
%
Construction - speculative
6,969

 
89,986

 
7.7

 
6,859

 
50,473

 
13.6

Construction - custom
623

 
279,851

 
0.2

 

 

 

Land - acquisition & development
10,489

 
61,277

 
17.1

 
22,230

 
139,415

 
15.9

Land - consumer lot loans
4,385

 
160,906

 
2.7

 
1,135

 
2,240

 
50.7

Multi-family
3,443

 
679,823

 
0.5

 
4,180

 
20,850

 
20.0

Commercial real estate
2,730

 
268,906

 
1.0

 
1,601

 
34,536

 
4.6

Commercial & industrial
5,058

 
106,406

 
4.8

 
41

 
2,926

 
1.4

HELOC
1,139

 
115,092

 
1.0

 

 

 

Consumer
2,971

 
67,509

 
4.4

 

 

 

 
$
115,248

 
$
8,016,078

 
1.4
%
 
$
41,912

 
$
282,996

 
14.8
%
 ___________________
(1)
Excludes covered loans
September 30, 2010
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
41,057

 
$
6,525,729

 
0.6
%
 
$
6,103

 
$
26,107

 
23.4
%
Construction - speculative
15,792

 
113,059

 
14.0

 
10,554

 
56,653

 
18.6

Construction - custom
770

 
254,454

 
0.3

 

 
1,930

 

Land - acquisition & development
19,296

 
59,819

 
32.3

 
42,341

 
247,411

 
17.1

Land - consumer lot loans
3,020

 
183,253

 
1.7

 
1,773

 
3,587

 
49.4

Multi-family
2,490

 
688,778

 
0.4

 
2,560

 
8,573

 
29.9

Commercial real estate
2,313

 
315,063

 
0.7

 
852

 
852

 
100.0

Commercial & industrial
5,374

 
82,251

 
6.5

 
819

 
819

 
100.0

HELOC
586

 
116,143

 
0.5

 

 

 

Consumer
7,394

 
92,625

 
8.0

 

 

 

 
$
98,092

 
$
8,431,174

 
1.2
%
 
$
65,002

 
$
345,932

 
18.8
%
 ___________________
(1)
Excludes covered loans
Summary of loans based on credit quality indicators
The following tables provide information on loans based on credit quality indicators (defined in Note A) as of September 30, 2011 and 2010:
Credit Risk Profile by Internally Assigned Grade:
 
September 30, 2011
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,047,279

 
$

 
$
171,599

 
$

 
$

 
$
6,218,878

Construction - speculative
56,485

 
21,035

 
62,939

 

 

 
140,459

Construction - custom
279,851

 

 

 

 

 
279,851

Land - acquisition & development
44,888

 
44,840

 
110,964

 

 

 
200,692

Land - consumer lot loans
162,670

 

 
476

 

 

 
163,146

Multi-family
663,582

 
4,629

 
32,462

 

 

 
700,673

Commercial real estate
264,083

 
4,125

 
35,234

 

 

 
303,442

Commercial & industrial
104,171

 
1,128

 
1,407

 
2,245

 
381

 
109,332

HELOC
115,092

 

 

 

 

 
115,092

Consumer
66,512

 
528

 
469

 

 

 
67,509

 
$
7,804,613

 
$
76,285

 
$
415,550

 
$
2,245

 
$
381

 
$
8,299,074

Total grade as a % of total gross loans
94.1
%
 
0.9
%
 
5.0
%
 
%
 
%
 
 
September 30, 2010
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,395,018

 
$
1,041

 
$
155,778

 
$

 
$

 
$
6,551,837

Construction - speculative
68,984

 
7,689

 
93,039

 

 

 
169,712

Construction - custom
256,384

 

 

 

 

 
256,384

Land - acquisition & development
110,088

 
9,868

 
187,274

 

 

 
307,230

Land - consumer lot loans
186,840

 

 

 

 

 
186,840

Multi-family
661,820

 
2,046

 
33,485

 

 

 
697,351

Commercial real estate
273,001

 
3,768

 
39,048

 

 
98

 
315,915

Commercial & industrial
62,699

 
10,436

 
9,758

 

 
177

 
83,070

HELOC
116,143

 

 

 

 

 
116,143

Consumer
90,497

 
1,150

 
977

 

 

 
92,624

 
$
8,221,474

 
$
35,998

 
$
519,359

 
$

 
$
275

 
$
8,777,106

Total grade as a % of total gross loans
93.7
%
 
0.4
%
 
5.9
%
 
%
 
%
 
 
 
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non-credit impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
45,619

 
$

 
$
595

 
$

 
$

 
$
46,214

Construction - speculative
1,315

 

 

 

 

 
1,315

Construction - custom

 

 

 

 

 

Land - acquisition & development
8,383

 
6,315

 
360

 

 

 
15,058

Land - consumer lot loans
543

 

 
111

 

 

 
654

Multi-family
32,448

 

 
2,458

 

 

 
34,906

Commercial real estate
118,124

 
1,361

 
28,979

 

 

 
148,464

Commercial & industrial
13,717

 
4,481

 
4,239

 
444

 

 
22,881

HELOC
21,730

 

 

 

 

 
21,730

Consumer
1,199

 

 

 

 

 
1,199

 
243,078

 
12,157

 
36,742

 
444

 

 
292,421

Total grade as a % of total net loans
83.1
%
 
4.2
%
 
12.6
%
 
0.2
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,982

 
2,980

 
54,682

 

 

 
67,644

Pool 2 - Single-family residential
3,667

 

 
8,263

 

 

 
11,930

Pool 3 - Multi-family

 

 
3,324

 

 

 
3,324

Pool 4 - HELOC & other consumer
3,544

 

 
5,411

 

 

 
8,955

Pool 5 - Commercial real estate
418

 
30,579

 
48,069

 

 

 
79,066

Pool 6 - Commercial & industrial
2,859

 
2,725

 
25,662

 
772

 

 
32,018

 
$
20,470

 
$
36,284

 
$
145,411

 
$
772

 
$

 
202,937

 
 
 
 
 
 
 
 
 
Total covered loans
 
495,358

 
 
 
 
 
 
 
 
 
Discount
 
(109,409
)
 
 
 
 
 
 
 
 
 
Allowance
 
$
(3,766
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
382,183

Schedule of Credit Risk Profile by Payment Activity
Credit Risk Profile Based on Payment Activity:
 
September 30, 2011
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
 
 
 
(In thousands)
 
 
Single-family residential
$
6,092,254

 
98.0
%
 
$
126,624

 
2.0
%
Construction - speculative
125,076

 
89.0

 
15,383

 
11.0

Construction - custom
279,216

 
99.8

 
635

 
0.2

Land - acquisition & development
163,353

 
81.4

 
37,339

 
18.6

Land - consumer lot loans
154,303

 
94.6

 
8,843

 
5.4

Multi-family
693,009

 
98.9

 
7,664

 
1.1

Commercial real estate
292,062

 
96.2

 
11,380

 
3.8

Commercial & industrial
107,653

 
98.5

 
1,679

 
1.5

HELOC
114,611

 
99.6

 
481

 
0.4

Consumer
67,072

 
99.4

 
437

 
0.6

 
$
8,088,609

 
97.5
%
 
$
210,465

 
2.5
%

September 30, 2010
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
 
 
 
(In thousands)
 
 
Single-family residential
$
6,428,214

 
98.1
%
 
$
123,623

 
1.9
%
Construction - speculative
129,797

 
76.5

 
39,915

 
23.5

Construction - custom
256,384

 
100.0

 

 

Land - acquisition & development
242,347

 
78.9

 
64,883

 
21.1

Land - consumer lot loans
186,840

 
100.0

 

 

Multi-family
692,420

 
99.3

 
4,931

 
0.7

Commercial real estate
305,084

 
96.6

 
10,831

 
3.4

Commercial & industrial
82,699

 
99.6

 
371

 
0.4

HELOC
116,143

 
100.0

 

 

Consumer
91,647

 
98.9

 
977

 
1.1

 
$
8,531,575

 
97.2
%
 
$
245,531

 
2.8
%
Sumary of impaired loans based on type
The following tables provide information on impaired loans based on loan types as of September 30, 2011 and 2010:
 
September 30, 2011
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
5,597

 
$
9,575

 
$

 
$
5,935

Construction - speculative
8,286

 
11,026

 

 
7,374

Construction - custom

 

 

 

Land - acquisition & development
22,436

 
50,970

 

 
28,168

Land - consumer lot loans

 

 

 

Multi-family
3,233

 
4,508

 

 
4,058

Commercial real estate
3,462

 
3,963

 

 
2,141

Commercial & industrial

 

 

 

HELOC

 

 

 

Consumer

 

 

 

 
43,014

 
80,042

 

 
47,676

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
331,546

 
331,546

 
29,378

 
261,736

Construction - speculative
29,255

 
29,255

 
6,859

 
26,385

Construction - custom

 

 

 

Land - acquisition & development
49,036

 
49,912

 
22,230

 
41,006

Land - consumer lot loans
352

 
352

 
1,135

 
110

Multi-family
17,149

 
17,149

 
4,180

 
12,380

Commercial real estate
6,429

 
6,429

 
1,601

 
3,351

Commercial & industrial
41

 
41

 
41

 
31

HELOC

 

 

 

Consumer

 

 

 

 
433,808

 
434,684

 
65,424

(1)
344,999

Total:
 
 
 
 
 
 
 
Single-family residential
337,143

 
341,121

 
29,378

 
267,671

Construction - speculative
37,541

 
40,281

 
6,859

 
33,759

Construction - custom

 

 

 

Land - acquisition & development
71,472

 
100,882

 
22,230

 
69,174

Land - consumer lot loans
352

 
352

 
1,135

 
110

Multi-family
20,382

 
21,657

 
4,180

 
16,438

Commercial real estate
9,891

 
10,392

 
1,601

 
5,492

Commercial & industrial
41

 
41

 
41

 
31

HELOC

 

 

 

Consumer

 

 

 

 
$
476,822

 
$
514,726

 
$
65,424

(1)
$
392,675

____________________ 
(1)
Includes $41,912,000 of specific reserves and $23,512,000 included in the general reserves.

September 30, 2010
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
3,385

 
$
3,385

 
$

 
$
1,614

Construction - speculative
21,563

 
24,971

 

 
17,085

Construction - custom

 

 

 

Land - acquisition & development
24,011

 
35,594

 

 
38,957

Land - consumer lot loans

 

 

 

Multi-family
8,934

 
8,934

 

 
2,403

Commercial real estate
10,607

 
10,607

 

 
3,332

Commercial & industrial
3,632

 
3,632

 

 
953

HELOC

 

 

 

Consumer

 

 

 

 
72,132

 
87,123

 

 
64,344

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
241,683

 
241,684

 
10,321

 
214,799

Construction - speculative
45,754

 
45,754

 
10,554

 
37,991

Construction - custom

 

 

 

Land - acquisition & development
116,428

 
116,428

 
42,341

 
108,251

Land - consumer lot loans

 

 
1,773

 

Multi-family
7,783

 
7,783

 
2,560

 
4,793

Commercial real estate
5,216

 
5,216

 
852

 
1,480

Commercial & industrial
830

 
830

 
819

 
230

HELOC

 

 

 

Consumer

 

 

 

 
417,694

 
417,695

 
69,220

(1)
367,544

Total:
 
 
 
 
 
 
 
Single-family residential
245,068

 
245,069

 
10,321

 
216,413

Construction - speculative
67,317

 
70,725

 
10,554

 
55,076

Construction - custom

 

 

 

Land - acquisition & development
140,439

 
152,022

 
42,341

 
147,208

Land - consumer lot loans

 

 
1,773

 

Multi-family
16,717

 
16,717

 
2,560

 
7,196

Commercial real estate
15,823

 
15,823

 
852

 
4,812

Commercial & industrial
4,462

 
4,462

 
819

 
1,183

HELOC

 

 

 

Consumer

 

 

 

 
$
489,826

 
$
504,818

 
$
69,220

(1)
$
431,888


____________________ 
(1)
Includes $65,002,000 of specific reserves and $4,218,000 included in the general reserves.