XML 38 R43.htm IDEA: XBRL DOCUMENT v2.3.0.15
Covered Assets (Tables)
12 Months Ended
Sep. 30, 2011
Covered Assets [Abstract] 
Summary of carrying value of acquired impaired and non-impaired loans
The following table reflects the carrying value of all acquired impaired and non-impaired loans as of September 30, 2011 and 2010:
 
 
September 30, 2011
 
September 30, 2010
 
Acquired
Impaired
Loans
Acquired
Non-impaired
Loans
Total
 
Acquired
Impaired
Loans
Acquired
Non-impaired
Loans
Total
 
(In thousands)
Single-family residential
$
9,235

$
46,214

$
55,449

 
$
7,872

$
58,863

$
66,735

Construction – speculative
8,006

1,315

9,321

 
24,353

5,277

29,630

Construction – custom
2,799


2,799

 
6,533

394

6,927

Land – acquisition & development
32,159

15,058

47,217

 
78,308

24,674

102,982

Land – consumer lot loans
499

654

1,153

 
499

1,314

1,813

Multi-family
9,333

34,906

44,239

 
12,342

41,916

54,258

Commercial real estate
101,599

148,464

250,063

 
127,844

181,143

308,987

Commercial & industrial
35,993

22,881

58,874

 
45,214

38,340

83,554

HELOC
1,829

21,730

23,559

 
1,911

24,676

26,587

Consumer
1,485

1,199

2,684

 
1,956

1,955
3,911

Total covered loans
$
202,937

$
292,421

$
495,358

 
$
306,832

$
378,552

$
685,384

Allowance for losses
(3,766
)

(3,766
)
 



 
$
199,171

$
292,421

$
491,592

 
$
306,832

$
378,552

$
685,384

Discount
 
 
(109,409
)
 
 
 
(150,910
)
Covered loans, net
 
 
$
382,183

 
 
 
$
534,474

Schedule of changes in carrying amount and accretable yield for acquired impaired and non-impaired loans
Changes in the carrying amount and accretable yield for acquired impaired and non-impaired loans were as follows for the fiscal years ended September 30, 2011 and 2010:
 
 
September 30, 2011
 
September 30, 2010
 
Acquired Impaired
 
Acquired Non-impaired
 
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
 
(In thousands)
Balance at beginning of period
$
27,019

 
$
190,530

 
$
39,813

 
$
343,944

 
$

 
$

 
$

 
$

Additions

 

 

 

 
36,731

 
246,383

 
50,000

 
425,000

Reclassification from nonaccretable balance, net
24,025

 

 

 

 

 

 

 

Accretion
(13,972
)
 
13,972

 
(9,443
)
 
9,443

 
(9,712
)
 
9,712

 
(10,187
)
 
10,187

Transfers to REO

 
(54,638
)
 

 

 

 
(34,536
)
 

 

Payments received, net

 
(33,803
)
 

 
(83,499
)
 

 
(31,029
)
 

 
(91,243
)
Balance at end of period
$
37,072

 
$
116,061

 
$
30,370

 
$
269,888

 
$
27,019

 
$
190,530

 
$
39,813

 
$
343,944

Schedule of activity for FDIC indemnification asset
 
September 30,
2011
 
September 30,
2010
 
(In thousands)
Balance at beginning of period
$
131,128

 
$

Additions
7,707

 
227,500

Payments received
(32,828
)
 
(92,551
)
Amortization
(10,239
)
 
(8,150
)
Accretion
3,103

 
4,329

Balance at end of period
$
98,871

 
$
131,128

Summary of loans based on credit quality indicators
The following tables provide information on loans based on credit quality indicators (defined in Note A) as of September 30, 2011 and 2010:
Credit Risk Profile by Internally Assigned Grade:
 
September 30, 2011
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,047,279

 
$

 
$
171,599

 
$

 
$

 
$
6,218,878

Construction - speculative
56,485

 
21,035

 
62,939

 

 

 
140,459

Construction - custom
279,851

 

 

 

 

 
279,851

Land - acquisition & development
44,888

 
44,840

 
110,964

 

 

 
200,692

Land - consumer lot loans
162,670

 

 
476

 

 

 
163,146

Multi-family
663,582

 
4,629

 
32,462

 

 

 
700,673

Commercial real estate
264,083

 
4,125

 
35,234

 

 

 
303,442

Commercial & industrial
104,171

 
1,128

 
1,407

 
2,245

 
381

 
109,332

HELOC
115,092

 

 

 

 

 
115,092

Consumer
66,512

 
528

 
469

 

 

 
67,509

 
$
7,804,613

 
$
76,285

 
$
415,550

 
$
2,245

 
$
381

 
$
8,299,074

Total grade as a % of total gross loans
94.1
%
 
0.9
%
 
5.0
%
 
%
 
%
 
 
September 30, 2010
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,395,018

 
$
1,041

 
$
155,778

 
$

 
$

 
$
6,551,837

Construction - speculative
68,984

 
7,689

 
93,039

 

 

 
169,712

Construction - custom
256,384

 

 

 

 

 
256,384

Land - acquisition & development
110,088

 
9,868

 
187,274

 

 

 
307,230

Land - consumer lot loans
186,840

 

 

 

 

 
186,840

Multi-family
661,820

 
2,046

 
33,485

 

 

 
697,351

Commercial real estate
273,001

 
3,768

 
39,048

 

 
98

 
315,915

Commercial & industrial
62,699

 
10,436

 
9,758

 

 
177

 
83,070

HELOC
116,143

 

 

 

 

 
116,143

Consumer
90,497

 
1,150

 
977

 

 

 
92,624

 
$
8,221,474

 
$
35,998

 
$
519,359

 
$

 
$
275

 
$
8,777,106

Total grade as a % of total gross loans
93.7
%
 
0.4
%
 
5.9
%
 
%
 
%
 
 
 
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non-credit impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
45,619

 
$

 
$
595

 
$

 
$

 
$
46,214

Construction - speculative
1,315

 

 

 

 

 
1,315

Construction - custom

 

 

 

 

 

Land - acquisition & development
8,383

 
6,315

 
360

 

 

 
15,058

Land - consumer lot loans
543

 

 
111

 

 

 
654

Multi-family
32,448

 

 
2,458

 

 

 
34,906

Commercial real estate
118,124

 
1,361

 
28,979

 

 

 
148,464

Commercial & industrial
13,717

 
4,481

 
4,239

 
444

 

 
22,881

HELOC
21,730

 

 

 

 

 
21,730

Consumer
1,199

 

 

 

 

 
1,199

 
243,078

 
12,157

 
36,742

 
444

 

 
292,421

Total grade as a % of total net loans
83.1
%
 
4.2
%
 
12.6
%
 
0.2
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,982

 
2,980

 
54,682

 

 

 
67,644

Pool 2 - Single-family residential
3,667

 

 
8,263

 

 

 
11,930

Pool 3 - Multi-family

 

 
3,324

 

 

 
3,324

Pool 4 - HELOC & other consumer
3,544

 

 
5,411

 

 

 
8,955

Pool 5 - Commercial real estate
418

 
30,579

 
48,069

 

 

 
79,066

Pool 6 - Commercial & industrial
2,859

 
2,725

 
25,662

 
772

 

 
32,018

 
$
20,470

 
$
36,284

 
$
145,411

 
$
772

 
$

 
202,937

 
 
 
 
 
 
 
 
 
Total covered loans
 
495,358

 
 
 
 
 
 
 
 
 
Discount
 
(109,409
)
 
 
 
 
 
 
 
 
 
Allowance
 
$
(3,766
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
382,183

Analysis of age of purchased non-credit impaired loans in past due status
The following table provides an analysis of the age of purchased non-credit impaired loans in past due status for the period ended September 30, 2011.
 
 
Amount of  Loans
Net of LIP & Chg.-Offs
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loans
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Single-family residential
$
46,214

 
$
43,445

 
$
1,034

 
$
30

 
$
1,705

 
$
2,769

 
5.99
%
Construction - speculative
1,315

 
1,315

 

 

 

 

 
NM

Construction - custom

 

 

 

 

 

 
NM

Land - acquisition & development
15,058

 
13,344

 
487

 

 
1,227

 
1,714

 
11.38
%
Land - consumer lot loans
654

 
527

 
16

 

 
111

 
127

 
19.42
%
Multi-family
34,906

 
33,398

 

 

 
1,508

 
1,508

 
4.32
%
Commercial real estate
148,464

 
142,060

 
1,527

 

 
4,877

 
6,404

 
4.31
%
Commercial & industrial
22,881

 
18,049

 
3,606

 
703

 
523

 
4,832

 
21.12
%
HELOC
21,730

 
20,339

 
731

 
391

 
269

 
1,391

 
6.40
%
Consumer
1,199

 
1,123

 
31

 
8

 
37

 
76

 
6.34
%
 
$
292,421

 
$
273,600

 
$
7,432

 
$
1,132

 
$
10,257

 
$
18,821

 
6.44
%