XML 21 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Note E - Allowance for Losses on Loans (Tables)
9 Months Ended
Jun. 30, 2011
Allowance for Losses on Loans [Abstract]  
Summary of activity in allowance for loan losses
 
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
66,883


 
$
(8,985
)
 
$
969


 
$
15,694


 
$
74,561


Construction - speculative
21,536


 
(733
)
 
564


 
1,108


 
22,475


Construction - custom
548


 
(80
)
 


 
122


 
590


Land - acquisition & development
44,648


 
(12,027
)
 
158


 
2,576


 
35,355


Land - consumer lot loans
5,675


 
(1,169
)
 


 
1,307


 
5,813


Multi-family
8,007


 
(1,100
)
 


 
22


 
6,929


Commercial real estate
3,499


 
(75
)
 
53


 
874


 
4,351


Commercial & industrial
6,406


 
(189
)
 
70


 
(1,224
)
 
5,063


HELOC
1,148


 
(496
)
 
110


 
386


 
1,148


Consumer
5,267


 
(983
)
 
395


 
135


 
4,814


 
$
163,617


 
$
(25,837
)
 
$
2,319


 
$
21,000


 
$
161,099


Summary of loans collectively and individually evaluated for impairment and related allocation of reserves
 
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
70,755


 
$
6,265,274


 
1.1
%
 
$
3,806


 
$
15,798


 
24.1
%
Construction - speculative
15,069


 
98,464


 
15.3


 
7,406


 
45,500


 
16.3


Construction - custom
590


 
270,894


 
0.2


 


 


 


Land - acquisition & development
6,196


 
53,351


 
11.6


 
29,159


 
177,550


 
16.4


Land - consumer lot loans
4,579


 
167,418


 
2.7


 
1,234


 
2,296


 
53.7


Multi-family
3,474


 
695,986


 
0.5


 
3,455


 
21,121


 
16.4


Commercial real estate
2,690


 
268,519


 
1.0


 
1,661


 
34,504


 
4.8


Commercial & industrial
4,844


 
77,884


 
6.2


 
219


 
4,207


 
5.2


HELOC
1,148


 
114,676


 
1.0


 


 


 


Consumer
4,814


 
73,061


 
6.6


 


 


 


 
$
114,159


 
$
8,085,527


 
1.4


 
$
46,940


 
$
300,976


 
15.6


 ___________________
(1)
Excludes covered loan
Summary of loans based on credit quality indicators
  
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,149,861


 
$


 
$
131,211


 
$


 
$


 
$
6,281,072


Construction - speculative
31,871


 
5,484


 
106,609


 


 


 
143,964


Construction - custom
270,894


 


 


 


 


 
270,894


Land - acquisition & development
42,791


 
2,470


 
185,640


 


 


 
230,901


Land - consumer lot loans
169,590


 


 
124


 


 


 
169,714


Multi-family
680,729


 
3,756


 
32,622


 


 


 
717,107


Commercial real estate
263,993


 
4,345


 
34,685


 


 


 
303,023


Commercial & industrial
75,834


 
1,316


 
4,941


 


 


 
82,091


HELOC
114,676


 


 


 


 


 
114,676


Consumer
72,264


 
511


 
286


 


 


 
73,061


 
$
7,872,503


 
$
17,882


 
$
496,118


 
$


 
$


 
$
8,386,503


Total grade as a % of total gross loans
93.9
%
 
0.2
%
 
5.9
%
 
%
 
%
 
 


 
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
6,151,274


 
97.9
%
 
$
129,798


 
2.1
%
Construction - speculative
119,425


 
83.0


 
24,539


 
17.0


Construction - custom
270,894


 
100.0


 


 


Land - acquisition & development
179,801


 
77.9


 
51,100


 
22.1


Land - consumer lot loans
163,566


 
96.4


 
6,148


 
3.6


Multi-family
709,257


 
98.9


 
7,850


 
1.1


Commercial real estate
290,837


 
96.0


 
12,186


 
4.0


Commercial & industrial
81,834


 
99.7


 
257


 
0.3


HELOC
114,086


 
99.5


 
590


 
0.5


Consumer
72,777


 
99.6


 
284


 
0.4


 
$
8,153,751


 
97.2


 
$
232,752


 
2.8




 
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non-credit impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
47,898


 
$


 
$
626


 
$


 
$


 
$
48,524


Construction - speculative
2,253


 


 


 


 


 
2,253


Construction - custom


 


 


 


 


 


Land - acquisition & development
8,878


 
7,277


 
324


 


 


 
16,479


Land - consumer lot loans
562


 


 
111


 


 


 
673


Multi-family
32,827


 


 
2,462


 


 


 
35,289


Commercial real estate
126,838


 
530


 
29,784


 


 


 
157,152


Commercial & industrial
20,489


 
4,886


 
5,821


 


 


 
31,196


HELOC
22,161


 


 


 


 


 
22,161


Consumer
1,311


 


 


 


 


 
1,311


 
263,217


 
12,693


 
39,128


 


 


 
315,038


Total grade as a % of total net loans
83.6
%
 
4.0
%
 
12.4
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,062


 
3,975


 
63,912


 


 


 
76,949


Pool 2 - Single-family residential
3,911


 


 
9,030


 


 


 
12,941


Pool 3 - Multi-family


 


 
3,342


 


 


 
3,342


Pool 4 - HELOC & other consumer
3,888


 


 
5,504


 


 


 
9,392


Pool 5 - Commercial real estate
1,553


 
29,985


 
49,824


 


 


 
81,362


Pool 6 - Commercial & industrial
515


 
5,327


 
35,267


 


 


 
41,109


 
$
18,929


 
$
39,287


 
$
166,879


 
$


 
$


 
225,095


 
 
 
 
 
 
 
 
 
Total covered loans
 
540,133


 
 
 
 
 
 
 
 
 
Discount
 
(122,252
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
417,881


Sumary of impaired loans based on type
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$


 
$


 
$


 
$


Construction - speculative
23,523


 
32,184


 


 
28,839


Construction - custom


 


 


 


Land - acquisition & development
44,320


 
78,408


 


 
26,180


Land - consumer lot loans


 


 


 


Multi-family
5,206


 
6,306


 


 
2,564


Commercial real estate
16,399


 
16,885


 


 
5,536


Commercial & industrial


 


 


 


HELOC


 


 


 


Consumer


 


 


 


 
89,448


 
133,783


 


 
63,119


With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
287,504


 
287,504


 
25,368


 
251,584


Construction - speculative
41,914


 
42,091


 
7,406


 
37,197


Construction - custom


 


 


 


Land - acquisition & development
64,836


 
64,836


 
29,159


 
41,410


Land - consumer lot loans


 


 
1,234


 


Multi-family
16,934


 
16,934


 
3,455


 
6,097


Commercial real estate
3,784


 
3,784


 
1,661


 
1,632


Commercial & industrial
279


 
279


 
219


 
741


HELOC


 


 


 


Consumer


 


 


 


 
415,251


 
415,428


 
68,502


(1)
338,661


Total:
 
 
 
 
 
 
 
Single-family residential
287,504


 
287,504


 
25,368


 
251,584


Construction - speculative
65,437


 
74,275


 
7,406


 
66,036


Construction - custom


 


 


 


Land - acquisition & development
109,156


 
143,244


 
29,159


 
67,590


Land - consumer lot loans


 


 
1,234


 


Multi-family
22,140


 
23,240


 
3,455


 
8,661


Commercial real estate
20,183


 
20,669


 
1,661


 
7,168


Commercial & industrial
279


 
279


 
219


 
741


HELOC


 


 


 


Consumer


 


 


 


 
$
504,699


 
$
549,211


 
$
68,502


(1)
$
401,780


____________________ 
(1)
Includes $46,940,000 of specific reserves and $21,562,000 included in the general reserves.