XML 84 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (excluding Covered Loans)
12 Months Ended
Sep. 30, 2012
Loans Receivable [Abstract]  
Loans Receivable (excluding Covered Loans)
Loans Receivable (excluding Covered Loans)
 
 
September 30, 2012
 
September 30, 2011
 
(In thousands)
 
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,778,922

 
73.5
%
 
$
6,218,878

 
74.9
%
  Construction - speculative
129,637

 
1.6

 
140,459

 
1.7

  Construction - custom
211,690

 
2.7

 
279,851

 
3.4

  Land - acquisition & development
124,677

 
1.6

 
200,692

 
2.4

  Land - consumer lot loans
141,844

 
1.8

 
163,146

 
2.0

  Multi-family
710,140

 
9.0

 
700,673

 
8.4

  Commercial real estate
319,210

 
4.1

 
303,442

 
3.7

  Commercial & industrial
162,823

 
2.1

 
109,332

 
1.3

  HELOC
112,902

 
1.4

 
115,092

 
1.4

  Consumer
63,374

 
0.8

 
67,509

 
0.8

Total non-acquired loans
7,755,219

 
98.6

 
8,299,074

 
100

Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
342

 

 

 

  Construction - speculative
1,889

 

 

 

  Construction - custom

 

 

 

  Land - acquisition & development
3,702

 
0.1

 

 

  Land - consumer lot loans

 

 

 

  Multi-family
601

 

 

 

  Commercial real estate
87,154

 
1.1

 

 

  Commercial & industrial
3,292

 

 

 

  HELOC
14,040

 
0.2

 

 

  Consumer
97

 

 

 

Total credit-impaired acquired loans
111,117

 
1.4

 

 

Total loans
 
 
 
 
 
 
 
   Single-family residential
5,779,264

 
73.5

 
6,218,878

 
74.9

   Construction - speculative
131,526

 
1.6

 
140,459

 
1.7

   Construction - custom
211,690

 
2.7

 
279,851

 
3.4

   Land - acquisition & development
128,379

 
1.7

 
200,692

 
2.4

   Land - consumer lot loans
141,844

 
1.8

 
163,146

 
2

   Multi-family
710,741

 
9.0

 
700,673

 
8.4

   Commercial real estate
406,364

 
5.2

 
303,442

 
3.7

   Commercial & industrial
166,115

 
2.1

 
109,332

 
1.3

   HELOC
126,942

 
1.6

 
115,092

 
1.4

   Consumer
63,471

 
0.8

 
67,509

 
0.8

Total loans
7,866,336

 
100
%
 
8,299,074

 
100
%
Less:
 
 
 
 
 
 
 
Allowance for probable losses
133,147

 
 
 
157,160

 
 
Loans in process
213,286

 
 
 
170,229

 
 
Discount on acquired loans
33,484

 
 
 

 
 
Deferred net origination fees
34,421

 
 
 
35,808

 
 
 
414,338

 
 
 
363,197

 
 
 
$
7,451,998

 
 
 
$
7,935,877

 
 



The Company originates fixed and adjustable interest rate loans, which at September 30, 2012 consisted of the following:

Fixed-Rate
 
Adjustable-Rate
Term To Maturity
Book Value
 
Term To Rate Adjustment
Book Value
 
(In thousands)
 
 
(In thousands)
Within 1 year
$
259,208

 
Less than 1 year
$
164,682

1 to 3 years
151,418

 
1 to 3 years
237,263

3 to 5 years
197,642

 
3 to 5 years
155,987

5 to 10 years
337,819

 
5 to 10 years
444,389

10 to 20 years
943,963

 
10 to 20 years
54,017

Over 20 years
4,603,237

 
Over 20 years
316,711

 
$
6,493,287

 
 
$
1,373,049



Gross loans by geographic concentration were as follows:
 
September 30, 2012
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
(In thousands)
Washington
$
2,604,501

$
237,687

$
62,052

$
71,576

$
127,669

$
78,446

$
232,756

$
78,026

$
60,226

$
71,271

$
3,624,210

Oregon
907,462

289,289

12,401

28,023

34,983

19,014

5,849

10


7,555

1,304,586

Other
339,226

4,464


105



4,014

79,344

3,209

476

430,838

Idaho
401,987

24,517

4,982

13,800

4,975

11,242

610

86


4,748

466,947

Arizona
619,503

66,257

15,605

12,065

21,051

9,597

93,654

5,240


21,672

864,644

Utah
469,741

53,707

12,411

9,643

16,103

3,177

482

37


6,528

571,829

New Mexico
179,252

19,211

17,682

3,966

3,105

8,804

56,672

3,372

36

14,398

306,498

Texas
145,304

11,236

3,246

1,306

1,804

1,246

12,327




176,469

Nevada
112,288

4,373


1,360

2,000





294

120,315

 
$
5,779,264

$
710,741

$
128,379

$
141,844

$
211,690

$
131,526

$
406,364

$
166,115

$
63,471

$
126,942

$
7,866,336



PERCENTAGE BY GEOGRAPHIC AREA
 
September 30, 2012
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
As % of total gross loans
Washington
33.2
%
3.0
%
0.7
%
0.8
%
1.7
%
1.2
%
2.9
%
1.0
%
0.8
%
0.8
%
46.1
%
Oregon
11.5

3.7

0.2

0.4

0.4

0.2

0.1



0.1

16.6

Other
4.3

0.1





0.1

1.0



5.5

Idaho
5.1

0.3

0.1

0.2

0.1

0.1




0.1

6.0

Arizona
7.9

0.8

0.2

0.2

0.3

0.1

1.2

0.1


0.3

11.1

Utah
6.0

0.7

0.2

0.1

0.2





0.1

7.3

New Mexico
2.3

0.2

0.2

0.1


0.1

0.7



0.2

3.8

Texas
1.8

0.1





0.2




2.1

Nevada
1.4

0.1









1.5

 
73.5
%
9.0
%
1.6
%
1.8
%
2.7
%
1.7
%
5.2
%
2.1
%
0.8
%
1.6
%
100.0
%

PERCENTAGE BY GEOGRAPHIC AREA AS A % OF EACH LOAN TYPE
 
September 30, 2012
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
As % of total gross loans
Washington
45.1
%
33.5
%
48.2
%
50.4
%
60.3
%
59.7
%
57.4
%
46.9
%
94.8
%
56.2
%
Oregon
15.7

40.7

9.7

19.8

16.5

14.5

1.4



6.0

Other
5.9

0.6


0.1



1.0

47.8

5.1

0.4

Idaho
7.0

3.4

3.9

9.7

2.4

8.5

0.2

0.1


3.7

Arizona
10.7

9.3

12.2

8.5

9.9

7.3

23.0

3.2


17.1

Utah
8.1

7.6

9.7

6.8

7.6

2.4

0.1



5.1

New Mexico
3.1

2.7

13.8

2.8

1.5

6.7

13.9

2.0

0.1

11.3

Texas
2.5

1.6

2.5

0.9

0.9

0.9

3.0




Nevada
1.9

0.6


1.0

0.9





0.2

 
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%

 
The following table provides additional information on impaired loans, loan commitments and loans serviced for others:
 
September 30, 2012
 
September 30, 2011
 
(In thousands)
Recorded investment in impaired loans
$
565,553

 
$
476,822

Impaired loans with allocated reserves
44,167

 
123,862

Reserves on impaired loans
15,983

 
41,912

Average balance of impaired loans
523,363

 
486,665

Interest income from impaired loans
28,366

 
28,081

Outstanding fixed-rate origination commitments
151,990

 
67,542

Loans serviced for others
58,673

 
102,775



The following table sets forth information regarding non-accrual loans held by the Company:
 
September 30, 2012
 
September 30, 2011
 
(In thousands)
 
 
 
(In thousands)
 
 
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
131,193

 
75.7
%
 
$
126,624

 
60.3
%
Construction - speculative
10,634

 
6.1

 
15,383

 
7.3

Construction - custom
539

 
0.3

 
635

 
0.3

Land - acquisition & development
13,477

 
7.8

 
37,339

 
17.7

Land - consumer lot loans
5,149

 
3.0

 
8,843

 
4.2

Multi-family
4,185

 
2.4

 
7,664

 
3.6

Commercial real estate
7,653

 
4.4

 
11,380

 
5.4

Commercial & industrial
16

 

 
1,679

 
0.8

HELOC
198

 
0.1

 
481

 
0.2

Consumer
383

 
0.2

 
437

 
0.2

Total non-accrual loans
$
173,427

 
100
%
 
$
210,465

 
100
%

The following tables provide an analysis of the age of loans in past due status :
September 30, 2012
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,776,002

 
$
5,618,261

 
$
34,035

 
$
16,276

 
$
107,430

 
$
157,741

 
2.73
%
Construction - Speculative
88,849

 
85,785

 
142

 
190

 
2,732

 
3,064

 
3.45

Construction - Custom
107,882

 
107,215

 
128

 

 
539

 
667

 
0.62

Land - Acquisition & Development
119,192

 
106,321

 
853

 
1,004

 
11,014

 
12,871

 
10.80

Land - Consumer Lot Loans
141,772

 
134,560

 
1,688

 
375

 
5,149

 
7,212

 
5.09

Multi-Family
676,917

 
672,263

 
718

 
67

 
3,869

 
4,654

 
0.69

Commercial Real Estate
292,261

 
284,427

 
699

 
3,153

 
3,982

 
7,834

 
2.68

Commercial & Industrial
162,802

 
162,778

 
8

 

 
16

 
24

 
0.01

HELOC
112,902

 
112,482

 
158

 
64

 
198

 
420

 
0.37

Consumer
63,374

 
61,405

 
1,155

 
431

 
383

 
1,969

 
3.11

Total non-acquired loans
7,541,953

 
7,345,497

 
39,584

 
21,560

 
135,312

 
196,456

 
2.60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
342

 
342

 

 

 

 

 
%
Construction - Speculative
1,889

 
1,889

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
3,702

 
3,219

 
365

 

 
118

 
483

 
13.05

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family
601

 

 
601

 

 

 
601

 
100.00

Commercial Real Estate
87,134

 
78,959

 
412

 
2,549

 
5,214

 
8,175

 
9.38

Commercial & Industrial
3,292

 
3,054

 
238

 

 

 
238

 
7.23

HELOC
14,040

 
13,950

 

 
90

 

 
90

 
0.64

Consumer
97

 
95

 
2

 

 

 
2

 
2.06

Total credit-impaired acquired loans
111,097

 
101,508

 
1,618

 
2,639

 
5,332

 
9,589

 
8.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
7,653,050

 
$
7,447,005

 
$
41,202

 
$
24,199

 
$
140,644

 
$
206,045

 
2.69
%

Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Company about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of from 100 to 200 bps for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of September 30, 2012 single-family residential loans comprised 83% of restructured loans.
The Bank reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

The following tables provides information related to loans that were restructured:


 
September 30, 2012
 
September 30, 2011
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
787

 
$
183,548

 
$
183,548

 
681

 
$
177,216

 
$
177,216

   Construction - Speculative
24

 
6,703

 
6,703

 
12

 
2,499

 
2,499

   Construction - Custom
1

 
1,196

 
1,196

 

 

 

   Land - Acquisition & Development
26

 
5,489

 
5,489

 
3

 
3,909

 
3,909

   Land - Consumer Lot Loans
38

 
5,237

 
5,237

 
62

 
8,745

 
8,745

   Multi-Family
4

 
3,104

 
3,104

 
9

 
10,360

 
10,360

   Commercial Real Estate
4

 
6,224

 
6,224

 

 

 

   Commercial & Industrial

 

 

 

 

 

   HELOC
5

 
707

 
707

 
1

 
99

 
99

   Consumer

 

 

 

 

 

 
889

 
$
212,208

 
$
212,208

 
768

 
$
202,828

 
$
202,828




 
September 30, 2012
 
September 30, 2011
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
123

 
$
24,431

 
103

 
$
27,878

   Construction - Speculative

 

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development

 

 
5

 
779

   Land - Consumer Lot Loans
12

 
1,402

 

 

   Multi-Family

 

 
1

 
983

   Commercial Real Estate

 

 

 

   Commercial & Industrial

 

 

 

   HELOC

 

 

 

   Consumer

 

 

 

 
135

 
$
25,833

 
109

 
$
29,640







The excess of cash flows expected to be collected over the initial fair value of acquired impaired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes of indices for acquired loans with variable interest rates.

The following table shows the changes in accretable yield for acquired impaired loans for the years ended September 30, 2012 and 2011:

 
September 30, 2012
 
September 30, 2011
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance at beginning of period
$

 
$

 
$

 
$

Additions
21,384

 
93,691

 

 

Reclassification from nonaccretable balance, net

 

 

 

Accretion
(4,456
)
 
4,456

 

 

Transfers to REO

 
(2,616
)
 

 

Payments received, net

 
(17,918
)
 

 

Balance at end of period
$
16,928

 
$
77,613

 
$

 
$



The following table shows loans acquired during 2012 and 2011 for which it was probable at acquisition that all contractually required payments would not be collected:

 
Western National Bank
 
December 16, 2011
Contractually required payments of interest and principal
$
171,515

Nonaccretable difference
(56,440
)
Cash flows expected to be collected (1)
115,075

Accretable yield
(21,384
)
Carrying value of acquired loans
$
93,691

(1) Represents undiscounted expected principal and interest cash flows