XML 59 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Losses on Loans (Tables)
12 Months Ended
Sep. 30, 2012
Allowance for Losses on Loans [Abstract]  
Summary of activity in allowance for loan losses
The following table summarizes the activity in the allowance for loan losses for the twelve months ended September 30, 2012 and 2011:
 
September 30, 2012
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
83,307

 
$
(53,789
)
 
$
8,164

 
$
44,133

 
$
81,815

Construction - speculative
13,828

 
(4,916
)
 
711

 
2,437

 
12,060

Construction - custom
623

 

 

 
(276
)
 
347

Land - acquisition & development
32,719

 
(16,978
)
 
1,341

 
(1,484
)
 
15,598

Land - consumer lot loans
5,520

 
(2,670
)
 

 
2,087

 
4,937

Multi-family
7,623

 
(1,393
)
 
504

 
(1,454
)
 
5,280

Commercial real estate
4,331

 
(814
)
 
225

 
(1,786
)
 
1,956

Commercial & industrial
5,099

 
(249
)
 
2,366

 
410

 
7,626

HELOC
1,139

 
(232
)
 
66

 
(8
)
 
965

Consumer
2,971

 
(3,538
)
 
1,480

 
1,650

 
2,563

 
$
157,160

 
$
(84,579
)
 
$
14,857

 
$
45,709

 
$
133,147


September 30, 2011
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
47,160

 
$
(38,465
)
 
$
3,072

 
$
71,540

 
$
83,307

Construction - speculative
26,346

 
(13,197
)
 
2,143

 
(1,464
)
 
13,828

Construction - custom
770

 
(237
)
 

 
90

 
623

Land - acquisition & development
61,637

 
(39,797
)
 
2,271

 
8,608

 
32,719

Land - consumer lot loans
4,793

 
(4,196
)
 

 
4,923

 
5,520

Multi-family
5,050

 
(1,950
)
 
71

 
4,452

 
7,623

Commercial real estate
3,165

 
(1,593
)
 
328

 
2,431

 
4,331

Commercial & industrial
6,193

 
(4,733
)
 
1,925

 
1,714

 
5,099

HELOC
586

 
(939
)
 
185

 
1,307

 
1,139

Consumer
7,394

 
(4,602
)
 
1,429

 
(1,250
)
 
2,971

 
$
163,094

 
$
(109,709
)
 
$
11,424

 
$
92,351

 
$
157,160

Summary of loans collectively and individually evaluated for impairment and related allocation of reserves
The following tables show a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of September 30, 2012 and 2011:
September 30, 2012
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
81,737

 
$
5,694,337

 
1.4
%
 
$
78

 
$
84,584

 
0.1
%
Construction - speculative
9,079

 
104,312

 
8.7

 
2,981

 
25,325

 
11.8

Construction - custom
347

 
211,690

 
0.2

 

 

 

Land - acquisition & development
6,697

 
47,294

 
14.2

 
8,901

 
77,383

 
11.5

Land - consumer lot loans
4,176

 
138,666

 
3.0

 
761

 
3,178

 
23.9

Multi-family
2,818

 
694,140

 
0.4

 
2,462

 
16,000

 
15.4

Commercial real estate
1,158

 
292,550

 
0.4

 
798

 
26,660

 
3.0

Commercial & industrial
7,624

 
161,689

 
4.7

 
2

 
1,134

 
0.2

HELOC
965

 
112,812

 
0.9

 

 
90

 

Consumer
2,563

 
63,374

 
4.0

 

 

 

 
$
117,164

 
$
7,520,864

 
1.6
%
 
$
15,983

 
$
234,354

 
6.8
%
 ___________________
(1)
Excludes covered loans & credit impaired acquired loans
September 30, 2011
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
77,441

 
$
6,186,322

 
1.3
%
 
$
5,866

 
$
32,556

 
18.0
%
Construction - speculative
6,969

 
89,986

 
7.7

 
6,859

 
50,473

 
13.6

Construction - custom
623

 
279,851

 
0.2

 

 

 

Land - acquisition & development
10,489

 
61,277

 
17.1

 
22,230

 
139,415

 
15.9

Land - consumer lot loans
4,385

 
160,906

 
2.7

 
1,135

 
2,240

 
50.7

Multi-family
3,443

 
679,823

 
0.5

 
4,180

 
20,850

 
20.0

Commercial real estate
2,730

 
268,906

 
1.0

 
1,601

 
34,536

 
4.6

Commercial & industrial
5,058

 
106,406

 
4.8

 
41

 
2,926

 
1.4

HELOC
1,139

 
115,092

 
1.0

 

 

 

Consumer
2,971

 
67,509

 
4.4

 

 

 

 
$
115,248

 
$
8,016,078

 
1.4
%
 
$
41,912

 
$
282,996

 
14.8
%
 ___________________
(1)
Excludes covered loans
Summary of loans based on credit quality indicators
The following tables provide information on loans based on credit quality indicators (defined above) as of September 30, 2012 and 2011:
Credit Risk Profile by Internally Assigned Grade:
 
September 30, 2012
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,588,252

 
$
844

 
$
189,826

 
$

 
$

 
5,778,922

  Construction - speculative
86,126

 
10,113

 
33,398

 

 

 
129,637

  Construction - custom
211,690

 

 

 

 

 
211,690

  Land - acquisition & development
73,661

 
4,637

 
46,379

 

 

 
124,677

  Land - consumer lot loans
140,006

 
223

 
1,615

 

 

 
141,844

  Multi-family
684,649

 
5,098

 
20,393

 

 

 
710,140

  Commercial real estate
278,022

 
16,282

 
24,906

 

 

 
319,210

  Commercial & industrial
158,421

 
1,071

 
3,331

 

 

 
162,823

  HELOC
112,902

 

 

 

 

 
112,902

  Consumer
62,611

 
354

 
409

 

 

 
63,374

 
$
7,396,340

 
$
38,622

 
$
320,257

 
$

 
$

 
$
7,755,219

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
$
2,466

 
$

 
$
3,125

 
$

 
$

 
$
5,591

  Pool 2 - Single-family residential
342

 

 

 

 

 
342

  Pool 3 - Multi-family

 

 
601

 

 

 
601

  Pool 4 - HELOC & other consumer
14,137

 

 

 

 

 
14,137

  Pool 5 - Commercial real estate
53,683

 
4,308

 
28,200

 
963

 

 
87,154

  Pool 6 - Commercial & industrial
1,566

 
58

 
733

 
935

 

 
3,292

Total credit impaired acquired loans
$
72,194

 
$
4,366

 
$
32,659

 
$
1,898

 
$

 
$
111,117

Total gross loans
$
7,468,534

 
$
42,988

 
$
352,916

 
$
1,898

 
$

 
$
7,866,336

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
94.9
%
 
0.6
%
 
4.5
%
 
%
 
%
 
 
September 30, 2011
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,047,279

 
$

 
$
171,599

 
$

 
$

 
$
6,218,878

Construction - speculative
56,485

 
21,035

 
62,939

 

 

 
140,459

Construction - custom
279,851

 

 

 

 

 
279,851

Land - acquisition & development
44,888

 
44,840

 
110,964

 

 

 
200,692

Land - consumer lot loans
162,670

 

 
476

 

 

 
163,146

Multi-family
663,582

 
4,629

 
32,462

 

 

 
700,673

Commercial real estate
264,083

 
4,125

 
35,234

 

 

 
303,442

Commercial & industrial
104,171

 
1,128

 
1,407

 
2,245

 
381

 
109,332

HELOC
115,092

 

 

 

 

 
115,092

Consumer
66,512

 
528

 
469

 

 

 
67,509

 
$
7,804,613

 
$
76,285

 
$
415,550

 
$
2,245

 
$
381

 
$
8,299,074

Total grade as a % of total gross loans
94.1
%
 
0.9
%
 
5.0
%
 
%
 
%
 
 
The following tables provide information on covered loans based on credit quality indicators (defined in Note A) as of September 30, 2012:
Credit Risk Profile by Internally Assigned Grade:
 
 
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non-credit impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
32,272

 
$

 
$
3,404

 
$

 
$

 
$
35,676

Construction - speculative
90

 

 

 

 

 
90

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,440

 
1,970

 
6,020

 

 

 
11,430

Land - consumer lot loans
498

 

 

 

 

 
498

Multi-family
24,898

 

 
2,747

 

 

 
27,645

Commercial real estate
89,530

 
298

 
31,764

 

 

 
121,592

Commercial & industrial
7,146

 
510

 
5,367

 

 

 
13,023

HELOC
17,971

 

 

 

 

 
17,971

Consumer
918

 

 

 

 

 
918

 
176,763

 
2,778

 
49,302

 

 

 
228,843

Total grade as a % of total net loans
77.3
%
 
1.2
%
 
21.5
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,795

 
5,301

 
35,857

 

 

 
50,953

Pool 2 - Single-family residential
669

 

 
2,953

 

 

 
3,622

Pool 3 - Multi-family

 

 
2,996

 

 

 
2,996

Pool 4 - HELOC & other consumer
1,094

 

 
3,096

 

 

 
4,190

Pool 5 - Commercial real estate
404

 
25,785

 
41,403

 

 

 
67,592

Pool 6 - Commercial & industrial
3,787

 
1,006

 
10,466

 

 

 
15,259

 
$
15,749

 
$
32,092

 
$
96,771

 
$

 
$

 
$
144,612

 
 
 
 
 
 
 
 
 
Total covered loans
 
373,455

 
 
 
 
 
 
 
 
 
Discount
 
(85,079
)
 
 
 
 
 
 
 
 
 
Allowance
 
$

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
288,376

Schedule of Credit Risk Profile by Payment Activity
Credit Risk Profile Based on Payment Activity:
 
September 30, 2012
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
 
 
 
(In thousands)
 
 
Single-family residential
$
5,647,729

 
97.7
%
 
$
131,193

 
2.3
%
Construction - speculative
119,003

 
91.8

 
10,634

 
8.2

Construction - custom
211,151

 
99.7

 
539

 
0.3

Land - acquisition & development
111,200

 
89.2

 
13,477

 
10.8

Land - consumer lot loans
136,695

 
96.4

 
5,149

 
3.6

Multi-family
705,955

 
99.4

 
4,185

 
0.6

Commercial real estate
311,557

 
97.6

 
7,653

 
2.4

Commercial & industrial
162,807

 
100.0

 
16

 

HELOC
112,704

 
99.8

 
198

 
0.2

Consumer
62,991

 
99.4

 
383

 
0.6

 
$
7,581,792

 
97.8
%
 
$
173,427

 
2.2
%

September 30, 2011
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
 
 
 
(In thousands)
 
 
Single-family residential
$
6,092,254

 
98.0
%
 
$
126,624

 
2.0
%
Construction - speculative
125,076

 
89.0

 
15,383

 
11.0

Construction - custom
279,216

 
99.8

 
635

 
0.2

Land - acquisition & development
163,353

 
81.4

 
37,339

 
18.6

Land - consumer lot loans
154,303

 
94.6

 
8,843

 
5.4

Multi-family
693,009

 
98.9

 
7,664

 
1.1

Commercial real estate
292,062

 
96.2

 
11,380

 
3.8

Commercial & industrial
107,653

 
98.5

 
1,679

 
1.5

HELOC
114,611

 
99.6

 
481

 
0.4

Consumer
67,072

 
99.4

 
437

 
0.6

 
$
8,088,609

 
97.5
%
 
$
210,465

 
2.5
%
Summary of impaired loans based on type
The following tables provide information on impaired loans based on loan types as of September 30, 2012 and 2011:
 
September 30, 2012
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
106,955

 
$
124,342

 
$

 
$
49,524

Construction - speculative
13,726

 
16,568

 

 
13,581

Construction - custom

 

 

 

Land - acquisition & development
18,000

 
30,209

 

 
16,417

Land - consumer lot loans
1,677

 
2,185

 

 
487

Multi-family
8,792

 
8,991

 

 
6,935

Commercial real estate
31,190

 
42,656

 

 
12,946

Commercial & industrial
1,146

 
7,363

 

 
581

HELOC
90

 
1,066

 

 
36

Consumer

 
4

 

 

 
181,576

 
233,384

 

 
100,507

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
317,901

 
317,901

 
25,723

 
305,350

Construction - speculative
12,836

 
12,836

 
2,981

 
12,822

Construction - custom

 

 

 

Land - acquisition & development
20,750

 
20,750

 
8,901

 
21,650

Land - consumer lot loans
13,881

 
13,881

 
761

 
13,126

Multi-family
14,153

 
14,555

 
2,462

 
14,279

Commercial real estate
3,722

 
3,722

 
798

 
2,897

Commercial & industrial

 
2

 
2

 
22

HELOC
734

 
734

 

 
743

Consumer

 

 

 

 
383,977

 
384,381

 
41,628

(1)
370,889

Total:
 
 
 
 
 
 
 
Single-family residential
424,856

 
442,243

 
25,723

 
354,874

Construction - speculative
26,562

 
29,404

 
2,981

 
26,403

Construction - custom

 

 

 

Land - acquisition & development
38,750

 
50,959

 
8,901

 
38,067

Land - consumer lot loans
15,558

 
16,066

 
761

 
13,613

Multi-family
22,945

 
23,546

 
2,462

 
21,214

Commercial real estate
34,912

 
46,378

 
798

 
15,843

Commercial & industrial
1,146

 
7,365

 
2

 
603

HELOC
824

 
1,800

 

 
779

Consumer

 
4

 

 

 
$
565,553

 
$
617,765

 
$
41,628

(1)
$
471,396

____________________ 
(1)
Includes $15,983,000 of specific reserves and $25,645,000 included in the general reserves.

September 30, 2011
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
5,597

 
$
9,575

 
$

 
$
5,935

Construction - speculative
8,286

 
11,026

 

 
7,374

Construction - custom

 

 

 

Land - acquisition & development
22,436

 
50,970

 

 
28,168

Land - consumer lot loans

 

 

 

Multi-family
3,233

 
4,508

 

 
4,058

Commercial real estate
3,462

 
3,963

 

 
2,141

Commercial & industrial

 

 

 

HELOC

 

 

 

Consumer

 

 

 

 
43,014

 
80,042

 

 
47,676

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
331,546

 
331,546

 
29,378

 
261,736

Construction - speculative
29,255

 
29,255

 
6,859

 
26,385

Construction - custom

 

 

 

Land - acquisition & development
49,036

 
49,912

 
22,230

 
41,006

Land - consumer lot loans
352

 
352

 
1,135

 
110

Multi-family
17,149

 
17,149

 
4,180

 
12,380

Commercial real estate
6,429

 
6,429

 
1,601

 
3,351

Commercial & industrial
41

 
41

 
41

 
31

HELOC

 

 

 

Consumer

 

 

 

 
433,808

 
434,684

 
65,424

(1)
344,999

Total:
 
 
 
 
 
 
 
Single-family residential
337,143

 
341,121

 
29,378

 
267,671

Construction - speculative
37,541

 
40,281

 
6,859

 
33,759

Construction - custom

 

 

 

Land - acquisition & development
71,472

 
100,882

 
22,230

 
69,174

Land - consumer lot loans
352

 
352

 
1,135

 
110

Multi-family
20,382

 
21,657

 
4,180

 
16,438

Commercial real estate
9,891

 
10,392

 
1,601

 
5,492

Commercial & industrial
41

 
41

 
41

 
31

HELOC

 

 

 

Consumer

 

 

 

 
$
476,822

 
$
514,726

 
$
65,424

(1)
$
392,675


____________________ 
(1)
Includes $41,912,000 of specific reserves and $23,512,000 included in the general reserves.