XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Losses on Loans (Tables)
6 Months Ended
Mar. 31, 2012
Financing Receivable, Recorded Investment [Line Items]  
Summary of Activity in Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses for the quarter ended March 31, 2012 and fiscal year ended September 30, 2011:
 
Quarter Ended March 31, 2012
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
84,793

 
$
(15,086
)
 
$
836

 
$
13,332

 
$
83,875

Construction - speculative
14,640

 
(980
)
 

 
2,283

 
15,943

Construction - custom
457

 

 

 
(73
)
 
384

Land - acquisition & development
29,089

 
(11,738
)
 

 
2,578

 
19,929

Land - consumer lot loans
8,283

 
(687
)
 

 
116

 
7,712

Multi-family
6,543

 
(106
)
 
9

 
(1,609
)
 
4,837

Commercial real estate
2,739

 
(151
)
 
6

 
275

 
2,869

Commercial & industrial
4,421

 
(111
)
 
53

 
64

 
4,427

HELOC
972

 
(76
)
 

 
73

 
969

Consumer
2,603

 
(1,053
)
 
363

 
961

 
2,874

 
$
154,540

 
$
(29,988
)
 
$
1,267

 
$
18,000

 
$
143,819


Fiscal Year Ended September 30, 2011
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
47,160

 
$
(38,465
)
 
$
3,072

 
$
71,540

 
$
83,307

Construction - speculative
26,346

 
(13,197
)
 
2,143

 
(1,464
)
 
13,828

Construction - custom
770

 
(237
)
 

 
90

 
623

Land - acquisition & development
61,637

 
(39,797
)
 
2,271

 
8,608

 
32,719

Land - consumer lot loans
4,793

 
(4,196
)
 

 
4,923

 
5,520

Multi-family
5,050

 
(1,950
)
 
71

 
4,452

 
7,623

Commercial real estate
3,165

 
(1,593
)
 
328

 
2,431

 
4,331

Commercial & industrial
6,193

 
(4,733
)
 
1,925

 
1,714

 
5,099

HELOC
586

 
(939
)
 
185

 
1,307

 
1,139

Consumer
7,394

 
(4,602
)
 
1,429

 
(1,250
)
 
2,971

 
$
163,094

 
$
(109,709
)
 
$
11,424

 
$
92,351

 
$
157,160

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of March 31, 2012 and September 30, 2011:
 
March 31, 2012
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
80,397

 
$
5,920,650

 
1.4
%
 
$
3,479

 
$
50,890

 
6.8
%
Construction - speculative
8,192

 
94,129

 
8.7

 
7,751

 
34,590

 
22.4

Construction - custom
384

 
235,566

 
0.2

 

 

 

Land - acquisition & development
6,339

 
44,765

 
14.2

 
13,589

 
107,202

 
12.7

Land - consumer lot loans
6,672

 
147,703

 
4.5

 
1,040

 
2,264

 
45.9

Multi-family
2,727

 
671,367

 
0.4

 
2,110

 
15,100

 
14.0

Commercial real estate
1,082

 
273,434

 
0.4

 
1,787

 
19,800

 
9.0

Commercial & industrial
4,403

 
93,376

 
4.7

 
24

 
1,543

 
1.6

HELOC
969

 
113,368

 
0.9

 

 

 

Consumer
2,874

 
71,080

 
4.0

 

 

 

 
$
114,039

 
$
7,665,438

 
1.4

 
$
29,780

 
$
231,389

 
12.9

 ___________________
(1)
Excludes acquired and covered loans
September 30, 2011
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
77,441

 
$
6,186,322

 
1.3
%
 
$
5,866

 
$
32,556

 
18.0
%
Construction - speculative
6,969

 
89,986

 
7.7

 
6,859

 
50,473

 
13.6

Construction - custom
623

 
279,851

 
0.2

 

 

 

Land - acquisition & development
10,489

 
61,277

 
17.1

 
22,230

 
139,415

 
15.9

Land - consumer lot loans
4,385

 
160,906

 
2.7

 
1,135

 
2,240

 
50.7

Multi-family
3,443

 
679,823

 
0.5

 
4,180

 
20,850

 
20.0

Commercial real estate
2,730

 
268,906

 
1.0

 
1,601

 
34,536

 
4.6

Commercial & industrial
5,058

 
106,406

 
4.8

 
41

 
2,926

 
1.4

HELOC
1,139

 
115,092

 
1.0

 

 

 

Consumer
2,971

 
67,509

 
4.4

 

 

 

 
$
115,248

 
$
8,016,078

 
1.4

 
$
41,912

 
$
282,996

 
14.8


(1)
Excludes covered loans
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on covered loans based on credit quality indicators (defined in Note A) as of March 31, 2012 and September 30, 2011:
Credit Risk Profile by Internally Assigned Grade:
 
March 31, 2012
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
37,588

 
$

 
$
3,196

 
$

 
$

 
$
40,784

Construction - speculative
734

 

 

 

 

 
734

Construction - custom

 

 

 

 

 

Land - acquisition & development
7,632

 
5,398

 
1,031

 

 

 
14,061

Land - consumer lot loans
507

 

 

 

 

 
507

Multi-family
29,828

 

 
2,760

 

 

 
32,588

Commercial real estate
99,296

 
1,115

 
28,787

 

 

 
129,198

Commercial & industrial
7,462

 
1,156

 
6,923

 

 

 
15,541

HELOC
19,705

 

 

 

 

 
19,705

Consumer
1,019

 

 

 

 

 
1,019

 
203,771

 
7,669

 
42,697

 

 

 
254,137

Total grade as a % of total net loans
80.2
%
 
3.0
%
 
16.8
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
10,415

 
5,872

 
42,297

 

 

 
58,584

Pool 2 - Single-family residential
2,038

 

 
4,044

 

 

 
6,082

Pool 3 - Multi-family

 
3,043

 

 

 

 
3,043

Pool 4 - HELOC & other consumer
1,997

 

 
4,574

 

 

 
6,571

Pool 5 - Commercial real estate
411

 
30,259

 
41,912

 

 

 
72,582

Pool 6 - Commercial & industrial
4,983

 
1,556

 
15,109

 

 

 
21,648

 
$
19,844

 
$
40,730

 
$
107,936

 
$

 
$

 
168,510

 
 
 
 
 
 
 
 
 
Total covered loans
 
422,647

 
 
 
 
 
 
 
 
 
Discount
 
(97,247
)
 
 
 
 
 
 
 
 
 
Allowance
 
(3,766
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
321,634


September 30, 2011
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
45,619

 
$

 
$
595

 
$

 
$

 
$
46,214

Construction - speculative
1,315

 

 

 

 

 
1,315

Construction - custom

 

 

 

 

 

Land - acquisition & development
8,383

 
6,315

 
360

 

 

 
15,058

Land - consumer lot loans
543

 

 
111

 

 

 
654

Multi-family
32,448

 

 
2,458

 

 

 
34,906

Commercial real estate
118,124

 
1,361

 
28,979

 

 

 
148,464

Commercial & industrial
13,717

 
4,481

 
4,239

 
444

 

 
22,881

HELOC
21,730

 

 

 

 

 
21,730

Consumer
1,199

 

 

 

 

 
1,199

 
243,078

 
12,157

 
36,742

 
444

 

 
292,421

Total grade as a % of total net loans
83.1
%
 
4.2
%
 
12.6
%
 
0.2
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,982

 
2,980

 
54,682

 

 

 
67,644

Pool 2 - Single-family residential
3,667

 

 
8,263

 

 

 
11,930

Pool 3 - Multi-family

 

 
3,324

 

 

 
3,324

Pool 4 - HELOC & other consumer
3,544

 

 
5,411

 

 

 
8,955

Pool 5 - Commercial real estate
418

 
30,579

 
48,069

 

 

 
79,066

Pool 6 - Commercial & industrial
2,859

 
2,725

 
25,662

 
772

 

 
32,018

 
$
20,470

 
$
36,284

 
$
145,411

 
$
772

 
$

 
202,937

 
 
 
 
 
 
 
 
 
Total covered loans
 
495,358

 
 
 
 
 
 
 
 
 
Discount
 
(109,409
)
 
 
 
 
 
 
 
 
 
Allowance
 
(3,766
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
382,183

Sumary of Impaired Loans Based on Type
The following table provides information on impaired loans based on loan types as of March 31, 2012 and September 30, 2011:
 
 
 
 
 
 
 
 
Average Recorded Investment
March 31, 2012
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Quarter Ended March 31, 2012
 
Six Months Ended March 31, 2012
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Single-family residential
$
51,677

 
$
52,039

 
$

 
$
26,012

 
$
17,652

Construction - speculative
8,127

 
10,341

 

 
5,851

 
5,963

Construction - custom

 

 

 

 

Land - acquisition & development
27,521

 
59,792

 

 
31,846

 
32,913

Land - consumer lot loans
81

 
81

 

 
41

 
27

Multi-family
11,272

 
11,933

 

 
8,721

 
8,057

Commercial real estate
4,855

 
6,660

 

 
3,203

 
2,556

Commercial & industrial
201

 
201

 

 
103

 
68

HELOC
76

 
76

 

 
38

 
25

Consumer

 

 

 

 

 
103,810

 
141,123

 

 
75,815

 
67,261

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Single-family residential
332,053

 
332,053

 
25,823

 
331,768

 
336,505

Construction - speculative
27,751

 
27,751

 
7,751

 
26,163

 
25,511

Construction - custom

 

 

 

 

Land - acquisition & development
30,521

 
31,397

 
13,590

 
30,921

 
31,138

Land - consumer lot loans
250

 
250

 
1,040

 
251

 
251

Multi-family
11,352

 
11,352

 
2,110

 
11,370

 
11,386

Commercial real estate
6,587

 
6,587

 
1,787

 
6,413

 
6,484

Commercial & industrial
24

 
24

 
24

 
29

 
33

HELOC

 

 

 

 

Consumer

 

 

 

 

 
408,538

 
409,414

 
52,125

(1)
406,915

 
411,308

Total:
 
 
 
 
 
 
 
 
 
Single-family residential
383,730

 
384,092

 
25,823

 
357,780

 
354,157

Construction - speculative
35,878

 
38,092

 
7,751

 
32,014

 
31,474

Construction - custom

 

 

 

 

Land - acquisition & development
58,042

 
91,189

 
13,590

 
62,767

 
64,051

Land - consumer lot loans
331

 
331

 
1,040

 
292

 
278

Multi-family
22,624

 
23,285

 
2,110

 
20,091

 
19,443

Commercial real estate
11,442

 
13,247

 
1,787

 
9,616

 
9,040

Commercial & industrial
225

 
$
225

 
24

 
132

 
101

HELOC
76

 
76

 

 
38

 
25

Consumer

 

 

 

 

 
$
512,348

 
$
550,537

 
$
52,125

(1)
$
482,730

 
$
478,569

____________________ 
(1)Includes $29,781,000 of specific reserves and $22,344,000 included in the general reserves.

September 30, 2011
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
5,597

 
$
9,575

 
$

 
$
5,935

Construction - speculative
8,286

 
11,026

 

 
7,374

Construction - custom

 

 

 

Land - acquisition & development
22,436

 
50,970

 

 
28,168

Land - consumer lot loans

 

 

 

Multi-family
3,233

 
4,508

 

 
4,058

Commercial real estate
3,462

 
3,963

 

 
2,141

Commercial & industrial

 

 

 

HELOC

 

 

 

Consumer

 

 

 

 
43,014

 
80,042

 

 
47,676

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
331,546

 
331,546

 
29,378

 
261,736

Construction - speculative
29,255

 
29,255

 
6,859

 
26,385

Construction - custom

 

 

 

Land - acquisition & development
49,036

 
49,912

 
22,230

 
41,006

Land - consumer lot loans
352

 
352

 
1,135

 
110

Multi-family
17,149

 
17,149

 
4,180

 
12,380

Commercial real estate
6,429

 
6,429

 
1,601

 
3,351

Commercial & industrial
41

 
41

 
41

 
31

HELOC

 

 

 

Consumer

 

 

 

 
433,808

 
434,684

 
65,424

(1)
344,999

Total:
 
 
 
 
 
 
 
Single-family residential
337,143

 
341,121

 
29,378

 
267,671

Construction - speculative
37,541

 
40,281

 
6,859

 
33,759

Construction - custom

 

 

 

Land - acquisition & development
71,472

 
100,882

 
22,230

 
69,174

Land - consumer lot loans
352

 
352

 
1,135

 
110

Multi-family
20,382

 
21,657

 
4,180

 
16,438

Commercial real estate
9,891

 
10,392

 
1,601

 
5,492

Commercial & industrial
41

 
41

 
41

 
31

HELOC

 

 

 

Consumer

 

 

 

 
$
476,822

 
$
514,726

 
$
65,424

(1)
$
392,675

(1)
Includes $41,912,000 of specific reserves and $23,512,000 included in the general reserves.

Excludes Acquired and Covered Loans [Member]
 
Financing Receivable, Recorded Investment [Line Items]  
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on credit quality indicators (defined in Note A) as of March 31, 2012 and September 30, 2011:
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
 
March 31, 2012
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,792,611

 
$
300

 
$
178,629

 
$

 
$

 
$
5,971,540

  Construction - speculative
69,948

 
8,885

 
49,886

 

 

 
128,719

  Construction - custom
235,566

 

 

 

 

 
235,566

  Land - acquisition & development
33,225

 
19,801

 
98,941

 

 

 
151,967

  Land - consumer lot loans
149,243

 
259

 
465

 

 

 
149,967

  Multi-family
651,722

 
6,735

 
28,010

 

 

 
686,467

  Commercial real estate
255,328

 
2,633

 
35,273

 

 

 
293,234

  Commercial & industrial
91,621

 
586

 
2,292

 

 
420

 
94,919

  HELOC
113,368

 

 

 

 

 
113,368

  Consumer
70,123

 
528

 
430

 

 

 
71,081

 
7,462,755

 
39,727

 
393,926

 

 
420

 
7,896,828

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
2,567

 

 
2,062

 

 

 
4,629

  Pool 2 - Single-family residential

 

 
2,093

 

 

 
2,093

  Pool 3 - Multi-family
68

 

 
1,161

 

 

 
1,229

  Pool 4 - HELOC & other consumer
16,846

 

 

 
494

 

 
17,340

  Pool 5 - Commercial real estate
52,922

 
11,040

 
36,189

 
987

 
116

 
101,254

  Pool 6 - Commercial & industrial
4,164

 
993

 
2,189

 
419

 

 
7,765

Total credit impaired acquired loans
76,567

 
12,033

 
43,694

 
1,900

 
116

 
134,310

Total gross loans
$
7,539,322

 
$
51,760

 
$
437,620

 
$
1,900

 
$
536

 
$
8,031,138

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
94.5
%
 
0.6
%
 
4.9
%
 
%
 
%
 
 


September 30, 2011
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Single-family residential
$
6,047,279

 
$

 
$
171,599

 
$

 
$

 
$
6,218,878

Construction - speculative
56,485

 
21,035

 
62,939

 

 

 
140,459

Construction - custom
279,851

 

 

 

 

 
279,851

Land - acquisition & development
44,888

 
44,840

 
110,964

 

 

 
200,692

Land - consumer lot loans
162,670

 

 
476

 

 

 
163,146

Multi-family
663,582

 
4,629

 
32,462

 

 

 
700,673

Commercial real estate
264,083

 
4,125

 
35,234

 

 

 
303,442

Commercial & industrial
104,171

 
1,128

 
1,407

 
2,245

 
381

 
109,332

HELOC
115,092

 

 

 

 

 
115,092

Consumer
66,512

 
528

 
469

 

 

 
67,509

 
$
7,804,613

 
$
76,285

 
$
415,550

 
$
2,245

 
$
381

 
$
8,299,074

Total grade as a % of total gross loans
94.1
%
 
0.9
%
 
5.0
%
 
%
 
%
 
 

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
 
March 31, 2012
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,855,256

 
98.1
%
 
$
116,284

 
1.9
%
Construction - speculative
120,529

 
93.6

 
8,190

 
6.4

Construction - custom
235,027

 
99.8

 
539

 
0.2

Land - acquisition & development
126,931

 
83.5

 
25,036

 
16.5

Land - consumer lot loans
144,326

 
96.2

 
5,641

 
3.8

Multi-family
681,937

 
99.3

 
4,530

 
0.7

Commercial real estate
288,237

 
98.3

 
4,997

 
1.7

Commercial & industrial
94,918

 
100.0

 
1

 

HELOC
112,777

 
99.5

 
591

 
0.5

Consumer
70,737

 
99.5

 
344

 
0.5

 
$
7,730,675

 
97.9

 
$
166,153

 
2.1


September 30, 2011
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
6,092,254

 
98.0
%
 
$
126,624

 
2.0
%
Construction - speculative
125,076

 
89.0

 
15,383

 
11.0

Construction - custom
279,216

 
99.8

 
635

 
0.2

Land - acquisition & development
163,353

 
81.4

 
37,339

 
18.6

Land - consumer lot loans
154,303

 
94.6

 
8,843

 
5.4

Multi-family
693,009

 
98.9

 
7,664

 
1.1

Commercial real estate
292,062

 
96.2

 
11,380

 
3.8

Commercial & industrial
107,653

 
98.5

 
1,679

 
1.5

HELOC
114,611

 
99.6

 
481

 
0.4

Consumer
67,072

 
99.4

 
437

 
0.6

 
$
8,088,609

 
97.5
%
 
$
210,465

 
2.5
%