XML 45 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements
Fair Value Measurements
U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active exchange markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
We have established and documented the Company's process for determining the fair values of our assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, fair value is determined using valuation models or third-party appraisals. The following is a description of the valuation methodologies used to measure and report the fair value of financial assets and liabilities on a recurring or nonrecurring basis:
Measured on a Recurring Basis
Securities
Securities available for sale are recorded at fair value on a recurring basis. Securities at fair value are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under the provisions of the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification are considered a Level 2 input method.
 
The following table presents the balance of assets measured at fair value on a recurring basis at June 30, 2012:
 
 
Fair Value at June 30, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Available-for-sale securities
 
 
 
 
 
 
 
Equity securities
$

 
$

 
$

 
$

Obligations of U.S. government

 
114,141

 

 
114,141

Obligations of states and political subdivisions

 
24,001

 

 
24,001

Obligations of foreign governments

 

 

 

Corporate debt securities

 
303,214

 

 
303,214

Mortgage-backed securities
 
 
 
 

 
 
Agency pass-through certificates

 
3,184,759

 

 
3,184,759

Other debt securities

 

 

 

Balance at end of period
$

 
$
3,626,115

 
$

 
$
3,626,115


There were no transfers between, into and/or out of Levels 1, 2 or 3 during the quarter ended June 30, 2012.
Measured on a Nonrecurring Basis
Impaired Loans & Real Estate Held for Sale
From time to time, and on a nonrecurring basis, fair value adjustments to collateral-dependent loans and real estate held for sale are recorded to reflect write-downs of principal balances based on the current appraised or estimated value of the collateral. When management determines that the fair value of the collateral or the real estate held for sale requires additional adjustments, either as a result of a non-current appraisal value or when there is no observable market price, the Company classifies the impaired loan or real estate held for sale as Level 3. Level 3 assets recorded at fair value on a nonrecurring basis at June 30, 2012 included loans for which a specific reserve allowance was established or a partial charge-off was recorded based on the fair value of collateral, as well as covered REO and real estate held for sale for which fair value of the properties was less than the cost basis.
Real estate held for sale consists principally of properties acquired through foreclosure.
The following table presents the aggregated balance of assets measured at estimated fair value on a nonrecurring basis through the quarter ended June 30, 2012, and the total losses resulting from those fair value adjustments for the quarter and nine months ended June 30, 2012. The following estimated fair values are shown gross of estimated selling costs:
 
 
Through June 30, 2012
 
Quarter
Ended
June 30, 2012
 
Nine Months
Ended June 30, 2012
 
Level 1
 
Level  2
 
Level  3
 
Total
 
Total Losses
 
(In thousands)
Impaired loans (1)
$

 
$

 
$
133,929

 
$
133,929

 
$
13,459

 
$
36,291

Covered REO (2)

 

 
32,817

 
32,817

 
923

 
2,124

Real estate held for sale (2)

 

 
157,547

 
157,547

 
21,756

 
61,100

Balance at end of period
$

 
$

 
$
324,293

 
$
324,293

 
$
36,138

 
$
99,515

 ___________________
(1)
The losses represents remeasurements of collateral-dependent loans.
(2)
The losses represents aggregate writedowns and charge-offs on real estate held for sale.
There were no liabilities carried at fair value, measured on a recurring or nonrecurring basis, at June 30, 2012.
The following describes the process used to value Level 3 assets measured on a nonrecurring basis:
Impaired loans - The Company adjusts the carrying amount of impaired loans when there is evidence of probable loss and the expected fair value of the loan is less than its contractual amount. The amount of the impairment may be determined based on the estimated present value of future cash flows or the fair value of the underlying collateral. Impaired loans with a specific reserve allowance based on cash flow analysis or the value of the underlying collateral are classified as Level 3 assets.
The evaluations for impairment are prepared by the Problem Loan Review Committee, which is chaired by the Chief Credit Officer and includes the Loan Review manager and Special Credits manager, as well as senior credit officers, division managers and group executives, as applicable. These evaluations are performed in conjunction with the quarterly allowance for loan loss ("ALLL") process.
Applicable loans are evaluated for impairment on a quarterly basis. Loans included in the previous quarter's review are reevaluated and if their values are materially different from the prior quarter evaluation, the underlying information (loan balance and collateral value) are compared. Material differences are evaluated for reasonableness and discussions are held between the relationship manager and their division manager to understand the difference and determine if any adjustment is necessary. The inputs are developed and substantiated on a quarterly basis, based on current borrower developments, market conditions and collateral values. The following method is used to value impaired loans:
The fair value of the collateral, which may take the form of real estate or personal property, is based on internal estimates, field observations, assessments provided by third-party appraisers and other valuation models. The Company performs or reaffirms valuations of collateral-dependent impaired loans at least annually. Adjustments are made if management believes that more recent information is available and relevant with respect to the fair value of the collateral.
Real estate held for sale ("REO") - These assets are valued based on inputs such as appraisals and third-party price opinions, less estimated selling costs. Assets that are acquired through foreclosure are recorded initially at the lower of the loan balance or fair value at the date of foreclosure. After foreclosure, valuations are updated periodically, and current market conditions my require the assets to be written down further to a new cost basis. The following method is used to value real estate held for sale:
When a loan is reclassified from loan status to real estate held for sale due to the Company taking possession of the collateral, a Special Credits officer, along with the Special Credits manager, obtains a valuation, which may include a third-party appraisal, which is used to establish the fair value of the underlying collateral. The determined fair value, to the extent it does not exceed the carrying value of the loan, becomes the carrying value of the REO asset. In addition to the valuations from independent third-party sources, the carrying balance of REO assets are written down once a bona fide offer is contractually accepted, through execution of a Purchase and Sale Agreement, where the accepted price is lower than the current balance of the particular REO asset. The fair value of REO assets is re-evaluated quarterly and the REO asset is adjusted to reflect the lower of cost or fair value as necessary.
Fair Values of Financial Instruments
U. S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the statement of financial condition, for which it is practicable to estimate those values. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value estimates presented do not reflect the underlying fair value of the Company. Although management is not aware of any factors that would materially affect the estimated fair value amounts presented below, such amounts have not been comprehensively revalued for purposes of these financial statements since the dates shown, and therefore, estimates of fair value subsequent to those dates may differ significantly from the amounts presented below.
 
 
 
 
 
June 30, 2012
 
September 30, 2011
 
 
Level in Fair Value Hierarchy
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
 
 
(In thousands)
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
1
 
$
963,766

 
$
963,766

 
$
816,002

 
$
816,002

Available-for-sale securities
 
2
 
 
 
 
 
 
 
 
Equity securities
 
 
 

 

 

 

Obligations of U.S. government
 
 
 
114,141

 
114,141

 
190,527

 
190,527

Obligations of states and political subdivisions
 
 
 
24,001

 
24,001

 
23,568

 
23,568

Obligations of foreign governments
 
 
 

 

 

 

Corporate debt securities
 
 
 
303,214

 
303,214

 
29,959

 
29,959

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
 
 
 
3,184,759

 
3,184,759

 
3,011,090

 
3,011,090

Other debt securities
 
 
 

 

 

 

Total available-for-sale securities
 
 
 
3,626,115

 
3,626,115

 
3,255,144

 
3,255,144

Held-to-maturity securities
 
2
 
 
 
 
 
 
 
 
Equity securities
 
 
 

 

 

 

Obligations of U.S. government
 
 
 

 

 

 

Obligations of states and political subdivisions
 
 
 
795

 
812

 
1,950

 
2,023

Obligations of foreign governments
 
 
 

 

 

 

Corporate debt securities
 
 
 

 

 

 

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
 
 
 
34,433

 
37,215

 
45,086

 
48,593

Other debt securities
 
 
 

 

 

 

Total held-to-maturity securities
 
 
 
35,228

 
38,027

 
47,036

 
50,616

Loans receivable
 
3
 
7,616,205

 
8,262,700

 
7,935,877

 
8,479,307

Covered loans
 
3
 
302,681

 
304,420

 
382,183

 
375,027

FDIC indemnification asset
 
3
 
97,380

 
95,138

 
98,871

 
101,751

FHLB stock
 
2
 
151,674

 
151,674

 
151,755

 
151,755

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Customer accounts
 
2
 
8,683,181

 
8,500,515

 
8,665,903

 
8,557,357

FHLB advances and other borrowings
 
2
 
2,757,146

 
3,097,509

 
2,762,066

 
3,038,127


The following methods and assumptions were used to estimate the fair value of financial instruments:
Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value. 
Available-for-sale securities and held-to-maturity securities – Securities at fair value are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under the provisions of the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification are considered a Level 2 input method.
Loans receivable and covered loans – For certain homogeneous categories of loans, such as fixed- and variable-rate residential mortgages, fair value is estimated for securities backed by similar loans, adjusted for differences in loan characteristics, using the same methodology described above for AFS and HTM securities. The fair value of other loan types is estimated by discounting the future cash flows and estimated prepayments using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term. Some loan types were valued at carrying value because of their floating rate or expected maturity characteristics. Net deferred loan fees are not included in the fair value calculation but are included in the carrying amount.
FDIC indemnification asset – The fair value of the indemnification asset is estimated by discounting the expected future cash flows using the current rates.
FHLB stock – The fair value is based upon the par value of the stock which equates to its carrying value.
Customer accounts – The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting the estimated future cash flows using the rates currently offered for deposits with similar remaining maturities.
FHLB advances and other borrowings – The fair value of FHLB advances and other borrowings is estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.
The following is a reconciliation of amortized cost to fair value of available-for-sale and held-to-maturity securities:
 
 
June 30, 2012
 
Amortized
Cost
 
Gross Unrealized
 
Fair
Value
 
Yield
 
Gains
 
Losses
 
 
(In thousands)
Available-for-sale securities
 
 
 
 
 
 
 
 
 
U.S. government and agency securities due
 
 
 
 
 
 
 
 
 
Within 1 year
$
500

 
$
36

 
$

 
$
536

 
4.00
%
1 to 5 years

 

 

 

 

5 to 10 years
109,300

 
4,330

 
(25
)
 
113,605

 
1.34

Over 10 years

 

 

 

 

Corporate bonds due
 
 
 
 
 
 
 
 
 
1 to 5 years
273,658

 
350

 
(58
)
 
273,950

 
0.87

5 to 10 years
30,000

 
464

 
(1,200
)
 
29,264

 
4.00

Municipal bonds due
 
 
 
 
 
 
 
 
 
Over 10 years
20,446

 
3,555

 

 
24,001

 
6.45

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
3,093,024

 
94,775

 
(3,040
)
 
3,184,759

 
4.48

 
3,526,928

 
103,510

 
(4,323
)
 
3,626,115

 
4.11

Held-to-maturity securities
 
 
 
 
 
 
 
 
 
Tax-exempt municipal bonds due
 
 
 
 
 
 
 
 
 
Within 1 year
795

 
17

 

 
812

 
5.72

1 to 5 years

 

 

 

 

5 to 10 years

 

 

 

 

Over 10 years

 

 

 

 

U.S. government and agency securities due
 
 
 
 
 
 
 
 
 
1 to 5 years

 

 

 

 

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
34,433

 
2,782

 

 
37,215

 
5.31

 
35,228

 
2,799

 

 
38,027

 
5.32

 
$
3,562,156

 
$
106,309

 
$
(4,323
)
 
$
3,664,142

 
4.12
%
 
 
September 30, 2011
 
Amortized
Cost
 
Gross Unrealized
 
Fair
Value
 
Yield
 
Gains
Losses
 
 
(In thousands)
Available-for-sale securities
 
 
 
 
 
 
 
 
 
U.S. government and agency securities due
 
 
 
 
 
 
 
 
 
Within 1 year
$
500

 
$
34

 
$

 
$
534

 
4.00
%
1 to 5 years

 

 

 

 

5 to 10 years
9,300

 
4,547

 

 
13,847

 
10.38

Over 10 years
175,515

 
631

 

 
176,146

 
2.57

Corporate bonds due
 
 
 
 
 
 
 
 
 
5 to 10 years
30,000

 
284

 
(325
)
 
29,959

 
4.00

Municipal bonds due
 
 
 
 
 
 
 
 
 
Over 10 years
20,461

 
3,107

 

 
23,568

 
6.45

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
2,883,734

 
127,356

 

 
3,011,090

 
4.72

 
3,119,510

 
135,959

 
(325
)
 
3,255,144

 
4.62

Held-to-maturity securities
 
 
 
 
 
 
 
 
 
Tax-exempt municipal bonds due
 
 
 
 
 
 
 
 
 
1 to 5 years
405

 
5

 

 
410

 
6.52

5 to 10 years
1,545

 
68

 

 
1,613

 
5.60

Over 10 years

 

 

 

 

U.S. government and agency securities due
 
 
 
 
 
 
 
 
 
1 to 5 years

 

 

 

 

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
45,086

 
3,507

 

 
48,593

 
5.31

 
47,036

 
3,580

 

 
50,616

 
5.33

 
$
3,166,546

 
$
139,539

 
$
(325
)
 
$
3,305,760

 
4.63
%

During the period ending June 30, 2012, $3,500,000 of available-for-sale securities were sold, resulting in a gain of $0. $131,361,000 of available-for-sale securities were sold during the period ending June 30, 2011, resulting in a gain of $8,147,000.
Substantially all mortgage-backed securities have contractual due dates that exceed 10 years.
The following table shows the unrealized gross losses and fair value of securities at June 30, 2012, by length of time that individual securities in each category have been in a continuous loss position. Management believes that the declines in fair value of these investments are not an other than temporary impairment.
 
 
Less than 12 months
 
12 months or more
 
Total
 
Unrealized
Gross Losses
 
Fair
Value
 
Unrealized
Gross Losses
 
Fair
Value
 
Unrealized
Gross Losses
 
Fair
Value
 
 
Corporate bonds due
$
(1,258
)
 
$
32,400

 
$

 
$

 
$
(1,258
)
 
$
32,400

U.S. government and agency securities due
(25
)
 
99,975

 

 

 
(25
)
 
99,975

Agency pass-through certificates
(2,787
)
 
401,777

 
(253
)
 
33,822

 
(3,040
)
 
435,599

 
(4,070
)
 
$
534,152

 
$
(253
)
 
$
33,822

 
(4,323
)
 
$
567,974