XML 30 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (excluding Covered Loans)
12 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Loans Receivable (excluding Covered Loans)
Loans Receivable (excluding Covered Loans) 
 
September 30, 2013
 
September 30, 2012
 
(In thousands)
 
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,359,149

 
67.1
%
 
$
5,778,922

 
73.5
%
  Construction - speculative
130,778

 
1.6

 
129,637

 
1.6

  Construction - custom
302,722

 
3.8

 
211,690

 
2.7

  Land - acquisition & development
77,775

 
1.1

 
124,677

 
1.6

  Land - consumer lot loans
121,671

 
1.5

 
141,844

 
1.8

  Multi-family
831,684

 
10.4

 
710,140

 
9.0

  Commercial real estate
414,961

 
5.1

 
319,210

 
4.1

  Commercial & industrial
243,199

 
3.0

 
162,823

 
2.1

  HELOC
112,186

 
1.4

 
112,902

 
1.4

  Consumer
47,141

 
0.6

 
63,374

 
0.8

Total non-acquired loans
7,641,266

 
95.6

 
7,755,219

 
98.6

 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
14,468

 
0.2
%
 
$

 
%
  Construction - speculative

 

 

 

  Construction - custom

 

 

 

  Land - acquisition & development
1,489

 

 

 

  Land - consumer lot loans
3,313

 

 

 

  Multi-family
3,914

 
0.1

 

 

  Commercial real estate
133,423

 
1.7

 

 

  Commercial & industrial
75,326

 
0.9

 

 

  HELOC
10,179

 
0.1

 

 

  Consumer
8,267

 
0.1

 

 

Total acquired loans
250,379

 
3.1

 

 

 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
333

 

 
342

 

  Construction - speculative

 

 
1,889

 

  Construction - custom

 

 

 

  Land - acquisition & development
2,396

 

 
3,702

 
0.1

  Land - consumer lot loans

 

 

 

  Multi-family

 

 
601

 

  Commercial real estate
76,909

 
1.1

 
87,154

 
1.1

  Commercial & industrial
7,925

 
0.1

 
3,292

 

  HELOC
11,266

 
0.1

 
14,040

 
0.2

  Consumer
71

 

 
97

 

Total credit-impaired acquired loans
98,900

 
1.3

 
111,117

 
1.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
 
 
 
 
 
 
   Single-family residential
5,373,950

 
67.3

 
5,779,264

 
73.5

   Construction - speculative
130,778

 
1.6

 
131,526

 
1.6

   Construction - custom
302,722

 
3.8

 
211,690

 
2.7

   Land - acquisition & development
81,660

 
1.1

 
128,379

 
1.7

   Land - consumer lot loans
124,984

 
1.5

 
141,844

 
1.8

   Multi-family
835,598

 
10.5

 
710,741

 
9

   Commercial real estate
625,293

 
7.9

 
406,364

 
5.2

   Commercial & industrial
326,450

 
4.0

 
166,115

 
2.1

   HELOC
133,631

 
1.6

 
126,942

 
1.6

   Consumer
55,479

 
0.7

 
63,471

 
0.8

Total loans
7,990,545

 
100
%
 
7,866,336

 
100
%
Less:
 
 
 
 
 
 
 
Allowance for probable losses
116,741

 
 
 
133,147

 
 
Loans in process
275,577

 
 
 
213,286

 
 
Discount on acquired loans
34,143

 
 
 
33,484

 
 
Deferred net origination fees
36,054

 
 
 
34,421

 
 
 
462,515

 
 
 
414,338

 
 
 
$
7,528,030

 
 
 
$
7,451,998

 
 



The Company originates fixed and adjustable interest rate loans, which at September 30, 2013 consisted of the following:
Fixed-Rate
 
Adjustable-Rate
Term To Maturity
Book Value
 
Term To Rate Adjustment
Book Value
 
(In thousands)
 
 
(In thousands)
Within 1 year
$
482,270

 
Less than 1 year
$
175,614

1 to 3 years
283,166

 
1 to 3 years
209,288

3 to 5 years
255,617

 
3 to 5 years
168,765

5 to 10 years
223,719

 
5 to 10 years
818,834

10 to 20 years
859,412

 
10 to 20 years
93,533

Over 20 years
3,977,904

 
Over 20 years
442,423

 
$
6,082,088

 
 
$
1,908,457



Gross loans by geographic concentration were as follows:
 
September 30, 2013
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
(In thousands)
Washington
$
2,576,400

$
285,314

$
39,355

$
65,131

$
177,062

$
66,543

$
286,676

$
210,665

$
45,313

$
71,382

$
3,823,841

Oregon
806,160

284,959

6,614

24,185

44,075

27,620

158,062

98,541

7,646

17,280

1,475,142

Arizona
579,291

123,181

12,801

11,991

30,536

11,098

95,834

2,736

180

19,731

887,379

Utah
435,250

55,930

9,491

6,489

26,433

5,955


636

45

6,676

546,905

Idaho
329,299

27,029

2,685

11,602

10,917

9,818

1,417

192

13

4,748

397,720

New Mexico
176,915

40,236

9,099

3,628

7,118

9,016

66,662

7,278

1,367

13,596

334,915

Other
233,725

2,110





4,516

5,118

848

41

246,358

Texas
137,628

13,809

1,615

948

3,411

728

10,131

1,253

42


169,565

Nevada
99,282

3,030


1,010

3,170


1,995

31

25

177

108,720

 
$
5,373,950

$
835,598

$
81,660

$
124,984

$
302,722

$
130,778

$
625,293

$
326,450

$
55,479

$
133,631

$
7,990,545



Percentage by geographic area
September 30, 2013
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
As % of total gross loans
Washington
32.9
%
3.6
%
0.5
%
0.8
%
2.2
%
0.8
%
3.6
%
2.6
%
0.6
%
0.9
%
48.5
%
Oregon
10.1

3.6

0.1

0.3

0.6

0.3

2.0

1.2

0.1

0.2

18.5

Arizona
7.2

1.5

0.2

0.2

0.4

0.1

1.2



0.2

11.0

Utah
5.4

0.7

0.1

0.1

0.3

0.1




0.1

6.8

Idaho
4.1

0.3


0.1

0.1

0.1




0.1

4.8

New Mexico
2.2

0.5

0.1


0.1

0.1

0.8

0.1


0.2

4.1

Other
2.9






0.1

0.1



3.1

Texas
1.7

0.2





0.1




2.0

Nevada
1.2










1.2

 
67.7
%
10.4
%
1.0
%
1.5
%
3.7
%
1.5
%
7.8
%
4.0
%
0.7
%
1.7
%
100.0
%

Percentage by geographic area as a % of each loan type
 
September 30, 2013
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
As % of total gross loans
Washington
48.0
%
34.1
%
48.2
%
52.0
%
58.5
%
50.8
%
45.9
%
64.5
%
81.7
%
53.4
%
Oregon
15.0

34.1

8.1

19.4

14.6

21.1

25.3

30.2

13.8

12.9

Arizona
10.8

14.7

15.7

9.6

10.1

8.5

15.3

0.8

0.3

14.8

Utah
8.1

6.7

11.6

5.2

8.7

4.6


0.2

0.1

5.0

Idaho
6.1

3.2

3.3

9.3

3.6

7.5

0.2

0.1


3.6

New Mexico
3.3

4.8

11.1

2.9

2.4

6.9

10.7

2.2

2.5

10.2

Other
4.3

0.3





0.7

1.6

1.5


Texas
2.6

1.7

2.0

0.8

1.1

0.6

1.6

0.4

0.1


Nevada
1.8

0.4


0.8

1.0


0.3



0.1

 
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%

 
The following table provides additional information on impaired loans, loan commitments and loans serviced for others:
 
September 30, 2013
 
September 30, 2012
 
(In thousands)
Recorded investment in impaired loans
$
454,557

 
$
565,553

Troubled Debt Restructuring included in impaired loans
415,696

 
433,278

Impaired loans with allocated reserves
6,035

 
44,167

Reserves on impaired loans
3,473

 
15,983

Average balance of impaired loans
495,472

 
523,363

Interest income from impaired loans
24,798

 
28,366

Outstanding fixed-rate origination commitments
190,363

 
151,990

Loans serviced for others
55,589

 
58,673



The following table sets forth information regarding non-accrual loans held by the Company:
 
September 30, 2013
 
September 30, 2012
 
(In thousands)
 
 
 
(In thousands)
 
 
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
100,460

 
76.5
%
 
$
131,193

 
75.7
%
Construction - speculative
4,560

 
3.5

 
10,634

 
6.1

Construction - custom

 

 
539

 
0.3

Land - acquisition & development
2,903

 
2.2

 
13,477

 
7.8

Land - consumer lot loans
3,337

 
2.5

 
5,149

 
3.0

Multi-family
6,573

 
5.0

 
4,185

 
2.4

Commercial real estate
11,736

 
8.9

 
7,653

 
4.4

Commercial & industrial
477

 
0.4

 
16

 

HELOC
263

 
0.2

 
198

 
0.1

Consumer
990

 
0.8

 
383

 
0.2

Total non-accrual loans
$
131,299

 
100
%
 
$
173,427

 
100
%

The following tables provide an analysis of the age of loans in past due status:
September 30, 2013
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,356,200

 
$
5,237,413

 
$
26,888

 
$
12,373

 
$
79,526

 
$
118,787

 
2.22
%
Construction - Speculative
82,422

 
80,047

 

 

 
2,375

 
2,375

 
2.88

Construction - Custom
130,095

 
129,678

 
417

 

 

 
417

 
0.32

Land - Acquisition & Development
71,567

 
70,106

 

 

 
1,461

 
1,461

 
2.04

Land - Consumer Lot Loans
121,473

 
117,076

 
806

 
355

 
3,236

 
4,397

 
3.62

Multi-Family
790,564

 
785,793

 

 

 
4,771

 
4,771

 
0.60

Commercial Real Estate
404,680

 
398,114

 
2,942

 
351

 
3,273

 
6,566

 
1.62

Commercial & Industrial
249,405

 
249,363

 
42

 

 

 
42

 
0.02

HELOC
112,186

 
111,407

 
493

 
213

 
73

 
779

 
0.69

Consumer
47,142

 
45,620

 
849

 
283

 
390

 
1,522

 
3.23

Total non-acquired loans
7,365,734

 
7,224,617

 
32,437

 
13,575

 
95,105

 
141,117

 
1.92
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
14,468

 
$
14,343

 
$
82

 
$

 
$
43

 
$
125

 
0.86
%
Construction - Speculative

 

 

 

 

 

 
NM

Construction - Custom

 

 

 

 

 

 
NM

Land - Acquisition & Development
1,489

 
1,241

 

 

 
248

 
248

 
16.66

Land - Consumer Lot Loans
3,313

 
2,987

 
125

 
100

 
101

 
326

 
9.84

Multi-Family
3,914

 
3,914

 

 

 

 

 

Commercial Real Estate
133,398

 
128,610

 
134

 
617

 
4,037

 
4,788

 
3.59

Commercial & Industrial
75,323

 
74,992

 
10

 
153

 
168

 
331

 
0.44

HELOC
10,179

 
10,063

 

 
16

 
100

 
116

 
1.14

Consumer
8,266

 
7,568

 
90

 
8

 
600

 
698

 
8.44

Total acquired loans
250,350

 
243,718

 
441

 
894

 
5,297

 
6,632

 
2.65
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
333

 
333

 

 

 

 

 
%
Construction - Speculative

 

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
2,393

 
1,929

 

 
464

 

 
464

 
19.39

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family

 

 

 

 

 

 

Commercial Real Estate
83,116

 
80,095

 
2,301

 

 
720

 
3,021

 
3.63

Commercial & Industrial
1,705

 
1,396

 

 

 
309

 
309

 
18.12

HELOC
11,266

 
11,176

 

 

 
90

 
90

 
0.80

Consumer
71

 
71

 

 

 

 

 

Total credit-impaired acquired loans
98,884

 
95,000

 
2,301

 
464

 
1,119

 
3,884

 
3.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
7,714,968

 
$
7,563,335

 
$
35,179

 
$
14,933

 
$
101,521

 
$
151,633

 
1.97
%


Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Company about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of from 100 to 200 bps for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of September 30, 2013 single-family residential loans comprised 86% of restructured loans compared to 86% at the prior year end. The Bank reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

The following tables provides information related to loans that were restructured during the period ending:

 
September 30, 2013
 
September 30, 2012
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
406

 
$
105,551

 
$
105,551

 
787

 
$
183,548

 
$
183,548

   Construction - Speculative
1

 
2,470

 
2,470

 
24

 
6,703

 
6,703

   Construction - Custom

 

 

 
1

 
1,196

 
1,196

   Land - Acquisition & Development
1

 
461

 
461

 
26

 
5,489

 
5,489

   Land - Consumer Lot Loans
25

 
3,134

 
3,134

 
38

 
5,237

 
5,237

   Multi-Family
1

 
36

 
36

 
4

 
3,104

 
3,104

   Commercial Real Estate
15

 
11,523

 
11,523

 
4

 
6,224

 
6,224

   Commercial & Industrial
1

 
56

 
56

 

 

 

   HELOC
1

 
199

 
199

 
5

 
707

 
707

   Consumer
2

 
33

 
33

 

 

 

 
453

 
$
123,463

 
$
123,463

 
889

 
$
212,208

 
$
212,208




 
September 30, 2013
 
September 30, 2012
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
78

 
$
17,120

 
123

 
$
24,431

   Construction - Speculative

 

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development

 

 

 

   Land - Consumer Lot Loans
2

 
237

 
12

 
1,402

   Multi-Family

 

 

 

   Commercial Real Estate
2

 
2,703

 

 

   Commercial & Industrial

 

 

 

   HELOC
1

 
79

 

 

   Consumer

 

 

 

 
83

 
$
20,139

 
135

 
$
25,833




The excess of cash flows expected to be collected over the initial fair value of acquired impaired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes of indices for acquired loans with variable interest rates.


The following table shows the changes in accretable yield for acquired impaired loans and acquired non-impaired loans for the years ended September 30, 2013 and 2012:

 
September 30, 2013
 
September 30, 2012
 
Acquired Impaired
 
Acquired Non-impaired
 
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
 
(In thousands)
Balance at beginning of period
$
16,928

 
$
77,613

 
$

 
$

 

 

 
$

 
$

Additions

 
9,865

 
10,804

 
351,335

 
21,384

 
93,691

 

 

Reclassification from nonaccretable balance, net
30,026

 

 

 

 

 

 

 

Accretion
(9,718
)
 
9,718

 
(5,827
)
 
5,827

 
(4,456
)
 
4,456

 

 

Transfers to REO

 
(3,975
)
 

 
(7,755
)
 

 
(2,616
)
 

 

Payments received, net

 
(23,503
)
 

 
(104,034
)
 

 
(17,918
)
 

 

Balance at end of period
$
37,236

 
$
69,718

 
$
4,977

 
$
245,373

 
$
16,928

 
$
77,613

 
$

 
$








There were $9.9 million in loans acquired during Fiscal 2013 as part of the South Valley Bank acquisition for which it was probable at acquisition that all contractually required payments would not be collected. The timing and amount of future cash flows cannot be reasonable estimated; therefore, these loan are accounted for on a cash basis. The following table shows loans that were acquired during Fiscal 2012 as part of the Western National Bank acquisition and are accounted for under FASB ASC 310-30:

 
Western National Bank
 
December 16, 2011
Contractually required payments of interest and principal
$
171,515

Nonaccretable difference
(56,440
)
Cash flows expected to be collected (1)
115,075

Accretable yield
(21,384
)
Carrying value of acquired loans
$
93,691

(1) Represents undiscounted expected principal and interest cash flows